XML 149 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt - Additional Information (Detail)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
USD ($)
SecurityLoan
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Dec. 31, 2013
Minimum [Member]
Dec. 31, 2012
Minimum [Member]
Dec. 31, 2013
Maximum [Member]
Dec. 31, 2012
Maximum [Member]
Dec. 31, 2013
Revolving Credit Facilities [Member]
USD ($)
CreditFacility
Dec. 31, 2012
Revolving Credit Facilities [Member]
USD ($)
Dec. 31, 2013
Revolving Credit Facilities [Member]
Minimum [Member]
Dec. 31, 2012
Revolving Credit Facilities [Member]
Minimum [Member]
Dec. 31, 2013
Revolving Credit Facilities [Member]
Maximum [Member]
Dec. 31, 2012
Revolving Credit Facilities [Member]
Maximum [Member]
Dec. 31, 2013
Cross Currency Interest Rate Contract [Member]
USD ($)
Dec. 31, 2012
Cross Currency Interest Rate Contract [Member]
USD ($)
Dec. 31, 2011
Cross Currency Interest Rate Contract [Member]
USD ($)
Dec. 31, 2013
Teekay Offshore [Member]
USD ($)
Dec. 31, 2013
Teekay Offshore [Member]
Cross Currency Interest Rate Contract [Member]
Dec. 31, 2013
Teekay Offshore, Teekay LNG and Teekay [Member]
USD ($)
Dec. 31, 2013
Teekay Offshore, Teekay LNG and Teekay [Member]
Minimum [Member]
Dec. 31, 2013
Teekay Offshore, Teekay LNG and Teekay [Member]
Maximum [Member]
Dec. 31, 2013
Senior Notes (8.5%) due January 15, 2020 [Member]
USD ($)
Dec. 31, 2012
Senior Notes (8.5%) due January 15, 2020 [Member]
USD ($)
Dec. 31, 2013
Norwegian Kroner-denominated Bonds due November 2013 [Member]
USD ($)
Dec. 31, 2013
Norwegian Kroner-denominated Bonds due November 2013 [Member]
NOK
Dec. 31, 2013
Norwegian Kroner-denominated Bonds due November 2013 [Member]
Cross Currency Interest Rate Contract [Member]
Derivatives not designated as a cash flow hedge [Member]
USD ($)
Jan. 31, 2013
Norwegian Kroner-denominated Bonds due November 2013 [Member]
Teekay Offshore [Member]
NOK
Dec. 31, 2013
Norwegian Kroner-denominated Bonds due November 2013 [Member]
Teekay Offshore [Member]
Cross Currency Interest Rate Contract [Member]
Jan. 31, 2013
Norwegian Kroner Bond [Member]
Tranches
Dec. 31, 2013
Norwegian Kroner Bond [Member]
Teekay Offshore [Member]
USD ($)
Jan. 31, 2013
Norwegian Kroner Bond [Member]
Teekay Offshore [Member]
NOK
Dec. 31, 2013
Cross currency swap agreement partial termination [Member]
Teekay Offshore [Member]
USD ($)
Dec. 31, 2012
Norwegian Kroner-denominated bonds due between October 2015 and May 2017 [Member]
Teekay Offshore, Teekay LNG and Teekay [Member]
NOK
Dec. 31, 2013
Norwegian Kroner Bond Maturing in January 2016 [Member]
Teekay Offshore [Member]
NOK
Dec. 31, 2013
Norwegian Kroner Bond Maturing in January 2016 [Member]
Teekay Offshore [Member]
Cross Currency Interest Rate Contract [Member]
USD ($)
Dec. 31, 2013
Norwegian Kroner Bond Maturing in January 2018 [Member]
Teekay Offshore [Member]
NOK
Dec. 31, 2013
Norwegian Kroner Bond Maturing in January 2018 [Member]
Teekay Offshore [Member]
Cross Currency Interest Rate Contract [Member]
USD ($)
Sep. 30, 2013
Norwegian Kroner Bonds Maturing September 2018 [Member]
Teekay LNG [Member]
NOK
Dec. 31, 2013
Norwegian Kroner Bonds Maturing September 2018 [Member]
Teekay LNG [Member]
USD ($)
Sep. 30, 2013
Norwegian Kroner Bonds Maturing September 2018 [Member]
Teekay LNG [Member]
Foreign currency contracts [Member]
Derivatives not designated as a cash flow hedge [Member]
USD ($)
Dec. 31, 2013
Secured debt [Member]
USD ($)
Term_loan
Dec. 31, 2012
Secured debt [Member]
USD ($)
Dec. 31, 2013
Secured debt [Member]
Certain Term Loans [Member]
USD ($)
Dec. 31, 2012
Secured debt [Member]
Certain Term Loans [Member]
USD ($)
Dec. 31, 2013
Secured debt [Member]
Minimum [Member]
Dec. 31, 2012
Secured debt [Member]
Minimum [Member]
Dec. 31, 2013
Secured debt [Member]
Maximum [Member]
Dec. 31, 2012
Secured debt [Member]
Maximum [Member]
Dec. 31, 2013
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Term_loan
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Dec. 31, 2011
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Dec. 31, 2013
Euro-denominated Term Loans due through 2023 [Member]
EUR (€)
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
EUR (€)
Dec. 31, 2013
Euro-denominated Term Loans due through 2023 [Member]
Minimum [Member]
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
Minimum [Member]
Dec. 31, 2013
Euro-denominated Term Loans due through 2023 [Member]
Maximum [Member]
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
Maximum [Member]
Dec. 31, 2013
Ten-year senior secured bonds [Member]
Teekay Offshore [Member]
USD ($)
Nov. 30, 2013
Ten-year senior secured bonds [Member]
Teekay Offshore [Member]
USD ($)
Sep. 30, 2013
Ten-year senior secured bonds [Member]
Teekay Offshore [Member]
USD ($)
Dec. 31, 2013
5.4% term loan [Member]
USD ($)
Term_loan
Dec. 31, 2013
U.S. Dollar-denominated Unsecured Demand Loans due to Joint Venture Partners [Member]
USD ($)
Term_loan
Dec. 31, 2012
U.S. Dollar-denominated Unsecured Demand Loans due to Joint Venture Partners [Member]
USD ($)
Debt Instrument [Line Items]                                                                                                                              
Aggregate borrowings               $ 2,600,000,000                                                                                                              
Undrawn amount of revolving credit facility               600,000,000                                                                                                              
Reference rate for the variable rate of the debt instrument               LIBOR                     LIBOR         NIBOR NIBOR                 NIBOR   LIBOR     NIBOR   LIBOR               EURIBOR                       LIBOR    
Number of debt instruments               14                                                                 19               2                       1 1  
Percentage of margin                   0.45% 0.45% 4.50% 3.25%             4.75% 5.75%     4.75% 4.75%                 4.00%   4.75%   4.35%             0.30% 0.30% 3.25% 4.25%           0.60% 0.60% 2.25% 2.25%       0.50%    
Debt instrument interest 0.25% 0.31%   0.00% 0.00% 8.00% 8.00%                                                                   0.25% 0.31%             0.20% 0.10%                          
Amount reduced under revolving credit facility in 2014               776,900,000                                                                                                              
Amount reduced under revolving credit facility in 2015               297,500,000                                                                                                              
Amount reduced under revolving credit facility in 2016               713,600,000                                                                                                              
Amount reduced under revolving credit facility in 2017               445,000,000                                                                                                              
Amount reduced under revolving credit facility in 2018               321,000,000                                                                                                              
Debt instrument collateral, description               The Revolvers are collateralized by first-priority mortgages granted on 54 of the Company's vessels, together with other related security, and include a guarantee from Teekay or its subsidiaries for all outstanding amounts.                                                                 The term loans are collateralized by first-priority mortgages on 35 (December 31, 2012 - 36) of the Company's vessels, together with certain other security.               Collateralized by first-priority mortgages on two of the Company's vessels, together with certain other security, and are guaranteed by a subsidiary of Teekay.                       The term loans are collateralized by first-priority mortgages on 4 of the Company's vessels, together with certain other security.    
Fixed interest rate on the portion of U. S. Dollar-denominated term loans outstanding                                           8.50%                                                                               4.84% 4.84%
Debt Instrument, face amount                                           450,000,000     600,000,000                         900,000,000                                                  
Percentage over par at which notes sold                                           99.181%                                                                                  
Effective interest rate                                           8.625%                                                                                  
Capitalized cost included in other non-current asset                                           9,400,000                                                                                  
Debt instrument redemption price as percentage of principle amount 100.00%                                                                                                                            
Treasury yield plus 50 basis points 0.50%                                                                                                                            
Current portion of investment in term loans 6,109,470,000 5,559,714,000           1,919,086,000 1,627,979,000                         447,430,000 447,115,000   211,500,000                               2,500,000,000 2,400,000,000 176,300,000 328,000,000         340,221,000 341,382,000   247,600,000 258,800,000               107,000,000 13,300,000 13,300,000
Debt instrument, carrying amount                                     329,400,000         0           214,100,000                 148,200,000                                     174,200,000          
Interest rate index                                                       5.04%                                                                      
Transfer of principal amount                                     349,200,000             34,700,000                 89,700,000   143,500,000     150,000,000                                              
Interest Rate Index                                                   LIBOR                                                                          
Fixed interest rates based on interest rate and cross currency swaps                                       5.52% 7.49%             1.12%             4.80%   5.93% 6.43%                                                  
Rate on interest rate swap                                                       3.50%                                                                      
LIBOR rate receivable variable                                   The floating LIBOR rate receivable from the interest rate swap was capped at 3.5%, which effectively resulted in a fixed rate of 1.12% unless LIBOR exceeded 3.5%, in which case Teekay Offshore’s related interest rate effectively floated at LIBOR, but was reduced by 2.38%.                                                                                          
Senior unsecured bonds issued                                                             1,300,000,000   2,000,000,000 500,000,000   800,000,000                                             174,200,000 174,200,000      
Repurchase of bond                                                     388,500,000                                                                        
Loss on bond repurchase (1,759,000)                               (1,800,000)                                                                                            
Realized gains (losses) included in foreign currency exchange gain                           2,089,000 3,628,000 2,881,000 (6,600,000)                             6,800,000                                                              
Number of tranches                                                         2                                                                    
Interest at a weighted-average fixed rate 3.00% 2.90%                                                                                 5.20% 5.30%                           4.96%     5.40%    
Number of term loans which have balloon or bullet repayments                                                                                 18                                            
Outstanding term loans not guaranteed by Teekay or its subsidiaries                                                                                 94,400,000 107,000,000                                          
Term loan payments                                                                                 Quarterly or semi-annual                                            
Liabilities associated with assets held for sale                                                                                                                         164,600,000    
Unrealized foreign exchange gain (loss) 40,241,000 (22,137,000) 11,614,000                                                                                           13,300,000 (12,900,000) 12,700,000                        
Vessel market value to loan ratio       122.90%   388.90%                                                                                                                  
Vessel market value to loan minimum required ratio       105.00%   120.00%                                                                                                                  
Number of loan agreement 5                                                                                                                            
Minimum level of free cash be maintained as per loan agreements 100,000,000 100,000,000                                                                                                                          
Free liquidity and undrawn revolving credit line as percentage of debt         5.00%   7.50%                                                                                                                
Amount of free liquidity and undrawn revolving credit line 332,600,000 319,100,000                                                                                                                          
Revolving credit lines maturity period       6 months                                                                                                                      
Share of restricted net assets of consolidated subsidiaries 175,000,000                                                                                                                            
Amount reduced under revolving credit facility in first year 1,300,000                                                                                                                            
Amount reduced under revolving credit facility in second year 535,600,000                                                                                                                            
Amount reduced under revolving credit facility in third year 811,000,000                                                                                                                            
Amount reduced under revolving credit facility in fourth year 977,200,000                                                                                                                            
Amount reduced under revolving credit facility in fifth year 1,200,000,000                                                                                                                            
Amount reduced under revolving credit facility thereafter $ 1,400,000,000