XML 94 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Total Equity (USD $)
In Thousands, except Share data
Total
USD ($)
Thousands of Shares of Common Stock Outstanding [Member]
TOTAL EQUITY Common Stock and Additional Paid-in Capital [Member]
USD ($)
TOTAL EQUITY Retained Earnings [Member]
USD ($)
TOTAL EQUITY Accumulated Other Comprehensive Income (Loss) [Member]
USD ($)
TOTAL EQUITY Non-controlling Interest [Member]
USD ($)
Redeemable Non-controlling Interest [Member]
USD ($)
Beginning Balance at Dec. 31, 2010 $ 3,332,008   $ 672,684 $ 1,313,934 $ (8,171) $ 1,353,561 $ 41,725
Beginning Balance, Shares at Dec. 31, 2010   72,013,000          
Net (loss) income (376,421)     (358,616)   (17,805)  
Reclassification of redeemable non-controlling interest in net income (6,601)         (6,601) 6,601
Other comprehensive income (loss) (16,678)       (15,732) (946)  
Dividends declared (295,431)     (93,489)   (201,942) (10,019)
Reinvested dividends 9   9        
Reinvested dividends, Shares   1,000          
Exercise of stock options and other (note 12) 5,906   5,906        
Exercise of stock options and other, Shares 363,000 641,000          
Repurchase of Common Stock (note 12) (122,195)   (33,944) (88,251)      
Repurchase of Common Stock (note 12), Shares   3,923,000          
Employee stock compensation (note 12) 16,262   16,262        
Dilution gain on public offerings and unit/share issuance of Teekay Offshore, Teekay Tankers and Teekay LNG (note 5) 124,247     124,247      
Sale of 49% interest of OPCO to Teekay Offshore       (94,843)   94,843  
Acquisition of Voyageur FPSO unit (note 3a) 144,600         144,600  
Additions to non-controlling interest from share and unit issuances of subsidiaries and other 498,088         498,088  
Ending balance at Dec. 31, 2011 3,303,794   660,917 802,982 (23,903) 1,863,798 38,307
Ending balance, Shares at Dec. 31, 2011   68,732,000          
Net (loss) income (311,116)     (160,180)   (150,936)  
Reclassification of redeemable non-controlling interest in net income 4,520         4,520 (4,520)
Other comprehensive income (loss) 9,475       9,135 340  
Dividends declared (324,888)     (83,305)   (241,583) (4,972)
Reinvested dividends 6   6        
Reinvested dividends, Shares   1,000          
Exercise of stock options and other (note 12) 11,617   11,617        
Exercise of stock options and other, Shares 733,000 971,000          
Employee stock compensation (note 12) 9,393   9,393        
Dilution gain on public offerings and unit/share issuance of Teekay Offshore, Teekay Tankers and Teekay LNG (note 5) 88,727     88,727      
Additions to non-controlling interest from share and unit issuances of subsidiaries and other 399,946         399,946  
Ending balance at Dec. 31, 2012 3,191,474   681,933 648,224 (14,768) 1,876,085 28,815
Ending balance, Shares at Dec. 31, 2012 69,704,188 69,704,188          
Net (loss) income 35,480     (114,738)   150,218  
Reclassification of redeemable non-controlling interest in net income 6,391         6,391 (6,391)
Other comprehensive income (loss) (2,271)       (2,421) 150  
Dividends declared (353,414)     (90,273)   (263,141) (5,860)
Reinvested dividends 8   8        
Reinvested dividends, Shares   1,000          
Exercise of stock options and other (note 12) 27,219   27,219        
Exercise of stock options and other, Shares 1,039,000 1,324,000          
Repurchase of Common Stock (note 12) (12,000)   (2,722) (9,278)      
Repurchase of Common Stock (note 12), Shares   300,000          
Employee stock compensation (note 12) 7,322   7,322        
Dilution gain on public offerings and unit/share issuance of Teekay Offshore, Teekay Tankers and Teekay LNG (note 5) 36,703     36,703      
Excess of purchase price over the carrying value upon acquisition of Variable Interest Entity (note 3a) (35,421)     (35,421)      
Additions to non-controlling interest from share and unit issuances of subsidiaries and other 301,559         301,559  
Ending balance at Dec. 31, 2013 $ 3,203,050   $ 713,760 $ 435,217 $ (17,189) $ 2,071,262 $ 16,564
Ending balance, Shares at Dec. 31, 2013 70,729,399 70,729,399