XML 87 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Segment Results Information

The following tables present results for these segments for the years ended December 31, 2013, 2012, and 2011.

 

Year ended December 31, 2013    Shuttle
Tanker and FSO
Segment

$
     FPSO
Segment

$
    Liquefied
Gas
Segment

$
     Conventional
Tanker
Segment

$
    Total
$
 

Revenues

     583,201        567,620       298,228        381,036       1,830,085  

Voyage expenses

     99,111        —         602        12,505       112,218  

Vessel operating expenses

     182,973        364,986       61,471        196,722       806,152  

Time-charter hire expense

     56,682        —         —          46,964       103,646  

Depreciation and amortization

     116,376        151,365       71,485        91,860       431,086  

General and administrative (1)

     37,529        51,891       19,597        31,941       140,958  

Asset impairments

     76,782        —         —          90,823       167,605  

Loan loss provisions

     —          2,634       —          (1,886     748  

Net gain on sale of vessels and equipment

     —          (1,338     —          (657     (1,995

Restructuring charges

     2,123        —         —          4,798       6,921  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) from vessel operations

     11,625        (1,918     145,073        (92,034     62,746  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total assets of operating segments at December 31, 2013

     1,947,905        2,836,998       3,616,044        1,874,101       10,275,048  

 

Year ended December 31, 2012    Shuttle
Tanker and FSO
Segment

$
     FPSO
Segment

$
     Liquefied
Gas
Segment

$
     Conventional
Tanker
Segment

$
    Total
$
 

Revenues

     616,295        581,215        291,712        491,549       1,980,771  

Voyage expenses

     104,382        232        283        33,386       138,283  

Vessel operating expenses

     196,021        354,020        54,773        208,512       813,326  

Time-charter hire expense

     56,989        —          —          73,750       130,739  

Depreciation and amortization

     125,104        135,413        69,064        126,317       455,898  

General and administrative (1)

     36,484        45,139        18,643        44,030       144,296  

Asset impairments

     28,830        —          —          403,366       432,196  

Loan loss provisions

     —          —          —          1,886       1,886  

Net loss on sale of vessels and equipment

     1,112        —          —          5,863       6,975  

Restructuring charges

     652        —          —          6,913       7,565  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Income (loss) from vessel operations

     66,721        46,411        148,949        (412,474     (150,393
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets of operating segments at December 31, 2012

     1,709,674        2,824,832        3,148,037        2,037,394       9,719,938  

 

Year ended December 31, 2011    Shuttle
Tanker and FSO
Segment

$
     FPSO
Segment
$
    Liquefied
Gas
Segment
$
     Conventional
Tanker
Segment

$
    Total
$
 

Revenues

     617,650        464,810       273,786        619,776       1,976,022  

Voyage expenses

     97,743        —         4,862        74,009       176,614  

Vessel operating expenses

     216,183        255,925       54,174        223,657       749,939  

Time-charter hire expense

     74,478        —         —          139,701       214,179  

Depreciation and amortization

     129,293        96,915       63,641        138,759       428,608  

General and administrative (1)

     44,594        39,261       16,315        73,434       173,604  

Asset impairments

     43,185        —         —          112,103       155,288  

Net loss (gain) on sale of vessels and equipment

     171        (4,888     —          488       (4,229

Bargain purchase gain

     —          (68,535     —          —         (68,535

Goodwill impairment

     —          —         —          36,652       36,652  

Restructuring charges

     5,351        —         —          139       5,490  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) from vessel operations

     6,652        146,132       134,794        (179,166     108,412  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
Reconciliation of Total Segment Assets

A reconciliation of total segment assets to amounts presented in the accompanying consolidated balance sheets is as follows:

 

     December 31, 2013
$
     December 31, 2012
$
 

Total assets of all segments

     10,275,048        9,719,938  

Cash

     614,660        639,491  

Accounts receivable and other assets

     665,993        642,596  
  

 

 

    

 

 

 

Consolidated total assets

     11,555,701        11,002,025  
  

 

 

    

 

 

 
Revenues and Percentage of Consolidated Revenues

The following table presents revenues and percentage of consolidated revenues for customers that accounted for more than 10% of the Company’s consolidated revenues during the periods presented. All of these customers are international oil companies.

 

(U.S. dollars in millions)    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2011
 

Statoil ASA (1)

   $ 250.5 or 14   $ 299.1 or 15   $ 283.7 or 14

Petroleo Brasileiro SA (1)

   $ 244.3 or 13   $ 289.3 or 15   $ 224.9 or 11

BP PLC (2)

   $ 182.5 or 10     (3 )       (3

 

(1) Shuttle tanker and FSO, FPSO and conventional tanker segments
(2) Shuttle tanker and FSO, FPSO, liquefied gas and conventional tanker segments
(3) Less than 10%