XML 37 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Segment Reporting

2. Segment Reporting

The following tables include results for the Company’s four segments for the three and six months ended June 30, 2013 and 2012:

 

     Shuttle            Liquefied      Conventional        
     Tanker and FSO      FPSO     Gas      Tanker        
Three Months ended June 30, 2013    Segment      Segment     Segment      Segment     Total  

Revenues

     140,062        122,560       70,983        97,102       430,707  

Voyage expenses

     22,275        —         487        3,392       26,154  

Vessel operating expenses

     43,472        84,054       15,164        53,288       195,978  

Time-charter hire expense

     14,110        —         —          12,434       26,544  

Depreciation and amortization

     29,093        39,285       18,328        23,063       109,769  

General and administrative(1)

     9,324        11,760       5,314        8,997       35,395  

Asset impairments and provisions

     —          —         —          7,042       7,042  

Gain on sale of vessels and equipment

     —          (1,338     —          (3     (1,341

Restructuring charges

     1,043        —         —          746       1,789  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) from vessel operations

     20,745        (11,201     31,690        (11,857     29,377  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Segment assets as at June 30, 2013

     1,844,517        2,787,470       3,279,847        1,983,339       9,895,173  
     Shuttle            Liquefied      Conventional        
     Tanker and FSO      FPSO     Gas      Tanker        
Three Months ended June 30, 2012    Segment      Segment     Segment      Segment     Total  

Revenues

     153,694        136,198       70,093        126,796       486,781  

Voyage expenses

     32,252        —         53        6,871       39,176  

Vessel operating expenses

     44,939        85,489       12,653        48,692       191,773  

Time-charter hire expense

     12,969        —         —          18,522       31,491  

Depreciation and amortization

     32,037        34,415       17,445        31,171       115,068  

General and administrative(1)

     11,241        10,214       4,513        10,262       36,230  

Asset impairments and provisions

     1,048        —         —          —         1,048  

Loss on sale of vessels and equipment

     —          —         —          2,221       2,221  

Restructuring charges

     —          —         —          1,525       1,525  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income from vessel operations

     19,208        6,080       35,429        7,532       68,249  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Segment assets as at June 30, 2012

     1,871,341        2,497,592       3,108,124        2,494,008       9,971,065  

 

     Shuttle            Liquefied      Conventional        
     Tanker and FSO      FPSO     Gas      Tanker        
Six Months ended June 30, 2013    Segment      Segment     Segment      Segment     Total  

Revenues

     278,715        263,489       141,984        197,556       881,744  

Voyage expenses

     44,084        —         491        7,894       52,469  

Vessel operating expenses

     88,379        161,438       30,260        103,365       383,442  

Time-charter hire expense

     28,887        —         —          25,109       53,996  

Depreciation and amortization

     56,789        73,317       35,619        46,538       212,263  

General and administrative(1)

     19,828        24,121       11,510        19,207       74,666  

Asset impairments and provisions

     —          —         —          10,207       10,207  

(Gain) loss on sale of vessels and equipment

     —          (1,338     —          29       (1,309

Restructuring charges

     1,630        —         —          2,213       3,843  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) from vessel operations

     39,118        5,951       64,104        (17,006     92,167  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     Shuttle            Liquefied      Conventional        
     Tanker and FSO      FPSO     Gas      Tanker        
Six Months ended June 30, 2012    Segment      Segment     Segment      Segment     Total  

Revenues

     309,929        264,866       143,678        269,414       987,887  

Voyage expenses

     59,267        232       149        18,165       77,813  

Vessel operating expenses

     94,758        159,571       25,620        99,578       379,527  

Time-charter hire expense

     26,586        —         —          48,884       75,470  

Depreciation and amortization

     63,829        67,563       34,683        63,607       229,682  

General and administrative(1)

     20,520        21,791       9,618        22,663       74,592  

Asset impairments and provisions

     1,048        —         —          —         1,048  

Loss on sale of vessels and equipment

     —          —         —          2,024       2,024  

Restructuring charges

     —          —         —          1,525       1,525  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income from vessel operations

     43,921        15,709       73,608        12,968       146,206  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).

A reconciliation of total segment assets to total assets presented in the accompanying consolidated balance sheets is as follows:

 

     June 30, 2013      December 31, 2012  
     $      $  

Total assets of all segments

     9,895,173        9,719,938  

Cash

     540,206        639,491  

Accounts receivable and other assets

     682,208        642,596  
  

 

 

    

 

 

 

Consolidated total assets

     11,117,587        11,002,025