XML 71 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt - Additional Information (Detail)
3 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
USD ($)
Jun. 30, 2012
USD ($)
Jun. 30, 2013
USD ($)
Jun. 30, 2012
USD ($)
Jun. 30, 2013
NOK
Jan. 31, 2013
NOK
Dec. 31, 2012
USD ($)
Jun. 30, 2013
Interest rate swap agreements [Member]
EUR (€)
Jun. 30, 2013
Teekay Offshore [Member]
USD ($)
Jun. 30, 2013
Teekay Offshore, Teekay LNG and Teekay [Member]
USD ($)
Jun. 30, 2013
Minimum [Member]
Jun. 30, 2013
Minimum [Member]
Teekay Offshore, Teekay LNG and Teekay [Member]
Jun. 30, 2013
Maximum [Member]
Jun. 30, 2013
Maximum [Member]
Teekay Offshore, Teekay LNG and Teekay [Member]
Jun. 30, 2013
Senior Notes (8.5%) due January 15, 2020 [Member]
USD ($)
Dec. 31, 2012
Senior Notes (8.5%) due January 15, 2020 [Member]
USD ($)
Jun. 30, 2013
Revolving Credit Facilities [Member]
USD ($)
CreditFacility
Dec. 31, 2012
Revolving Credit Facilities [Member]
USD ($)
Jun. 30, 2013
Revolving Credit Facilities [Member]
Minimum [Member]
Dec. 31, 2012
Revolving Credit Facilities [Member]
Minimum [Member]
Jun. 30, 2013
Revolving Credit Facilities [Member]
Maximum [Member]
Dec. 31, 2012
Revolving Credit Facilities [Member]
Maximum [Member]
Jun. 30, 2013
Norwegian Kroner-denominated Bonds due November 2013 [Member]
Teekay Offshore [Member]
USD ($)
Jun. 30, 2013
Norwegian Kroner-denominated Bonds due November 2013 [Member]
Teekay Offshore [Member]
NOK
Jan. 31, 2013
Norwegian Kroner-denominated Bonds due November 2013 [Member]
Teekay Offshore [Member]
NOK
Jun. 30, 2013
Norwegian Kroner-denominated Bonds due November 2013 [Member]
Teekay Offshore [Member]
Interest rate swap agreements [Member]
Jun. 30, 2013
Norwegian Kroner-denominated Bonds due November 2013 [Member]
Teekay Offshore [Member]
Foreign currency contracts [Member]
Interest rate swap agreements [Member]
Derivatives not designated as a cash flow hedge [Member]
USD ($)
Jun. 30, 2013
Norwegian Kroner Bond [Member]
Teekay Offshore [Member]
USD ($)
Jan. 31, 2013
Norwegian Kroner Bond [Member]
Teekay Offshore [Member]
NOK
Jun. 30, 2013
Cross currency swap agreement partial termination [Member]
Teekay Offshore [Member]
USD ($)
Dec. 31, 2012
Norwegian Kroner-denominated bonds due between October 2015 and May 2017 [Member]
Teekay Offshore, Teekay LNG and Teekay [Member]
NOK
Jun. 30, 2013
Norwegian Kroner Bond Maturing in January 2016 [Member]
Teekay Offshore [Member]
NOK
Jun. 30, 2013
Norwegian Kroner Bond Maturing in January 2016 [Member]
Teekay Offshore [Member]
Interest rate swap agreements [Member]
USD ($)
Jun. 30, 2013
Norwegian Kroner Bond Maturing in September 2018 [Member]
Teekay Offshore [Member]
NOK
Jun. 30, 2013
Norwegian Kroner Bond Maturing in September 2018 [Member]
Teekay Offshore [Member]
Interest rate swap agreements [Member]
USD ($)
Jun. 30, 2013
Norwegian Kroner Bond Maturing in January 2018 [Member]
Teekay Offshore [Member]
Jun. 30, 2013
Secured Debt [Member]
USD ($)
Term_loan
Dec. 31, 2012
Secured Debt [Member]
USD ($)
Jun. 30, 2013
Secured Debt [Member]
Minimum [Member]
Dec. 31, 2012
Secured Debt [Member]
Minimum [Member]
Jun. 30, 2013
Secured Debt [Member]
Maximum [Member]
Dec. 31, 2012
Secured Debt [Member]
Maximum [Member]
Jun. 30, 2013
5.3% term loan [Member]
USD ($)
Dec. 31, 2012
5.3% term loan [Member]
USD ($)
Jun. 30, 2013
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Jun. 30, 2012
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Jun. 30, 2013
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Jun. 30, 2012
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Jun. 30, 2013
Euro-denominated Term Loans due through 2023 [Member]
EUR (€)
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
EUR (€)
Jun. 30, 2013
Euro-denominated Term Loans due through 2023 [Member]
Minimum [Member]
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
Minimum [Member]
Jun. 30, 2013
Euro-denominated Term Loans due through 2023 [Member]
Maximum [Member]
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
Maximum [Member]
Jun. 30, 2013
U.S. Dollar-denominated Unsecured Demand Loans due to Joint Venture Partners [Member]
USD ($)
Dec. 31, 2012
U.S. Dollar-denominated Unsecured Demand Loans due to Joint Venture Partners [Member]
USD ($)
Debt Instrument [Line Items]                                                                                                                  
Aggregate borrowings                                 $ 2,400,000,000                                                                                
Undrawn amount of revolving credit facility                                 700,000,000                                                                                
Number of debt instruments                                 13                                       19                                        
Percentage of margin                       4.75%   5.75%         0.45% 0.45% 4.50% 4.50% 4.75% 4.75%               4.00%       4.75%     0.30% 0.30% 3.25% 4.00%                   0.60% 0.60% 2.25% 2.25%    
LIBOR as at date indicated 0.27%   0.27%       0.31%                                                           0.27% 0.31%                                      
Amount reduced under revolving credit facility in first year                                 389,500,000                                                                                
Amount reduced under revolving credit facility in second year                                 710,300,000                                                                                
Amount reduced under revolving credit facility in third year                                 222,400,000                                                                                
Amount reduced under revolving credit facility in fourth year                                 342,500,000                                                                                
Amount reduced under revolving credit facility in fifth year                                 445,000,000                                                                                
Amount reduced under revolving credit facility thereafter                                 321,000,000                                                                                
Collateralized by first-priority mortgages granted, description                                 The Revolvers are collateralized by first-priority mortgages granted on 52 of the Company's vessels, together with other related security, and include a guarantee from Teekay or its subsidiaries for all outstanding amounts.                                       The term loans are collateralized by first-priority mortgages on 38 (December 31, 2012 - 36) of the Company's vessels, together with certain other security.                                        
Fixed interest rate on the portion of U. S. Dollar-denominated term loans outstanding                             8.50%                                                                                 4.84% 4.84%
Debt instrument, face amount         600,000,000                   450,000,000                 600,000,000                                                                  
Percentage over par at which notes sold                             99.181%                                                                                    
Effective interest rate                             8.625%                                                                                    
Capitalized cost included in other non-current assets                             9,400,000                                                                                    
Debt instrument redemption price as percentage of principle amount                             100.00%                                                                                    
Treasury yield plus 50 basis points                             0.50%                                                                                    
Senior unsecured bonds issued                                               211,500,000         1,300,000,000   2,000,000,000 500,000,000   800,000,000                                              
Debt instrument, carrying amount                   329,500,000                         34,800,000         214,300,000                                                          
Margin added to reference rate on cross currency swap                                                   5.04%                                                              
Transfer of principal amount               253,300,000   349,200,000                                 34,700,000           89,700,000   143,500,000                                            
Fixed interest rates based on interest rate and cross currency swaps                       5.52%   7.49%                       1.12%             4.80%   5.93%                                            
Rate on interest rate swap                                                   3.50%                                                              
LIBOR rate receivable variable                                                   Teekay Offshore also entered into an interest rate swap to swap the interest payments from LIBOR to a fixed rate of 1.12%. The floating LIBOR rate receivable from the interest rate swap is capped at 3.5%, which effectively results in a fixed rate of 1.12% unless LIBOR exceeds 3.5%, in which case Teekay Offshore's related interest rate effectively floats at LIBOR, but reduced by 2.38%                                                              
Repurchase of bond           388,500,000                                     388,500,000                                                                
Loss on bond repurchase     (1,759,000)           (1,800,000)                                                                                                
Realized gains (losses) included in foreign currency exchange gain                 (6,600,000)                                         6,800,000                                                      
Long-term debt 5,743,109,000   5,743,109,000       5,559,714,000               447,269,000 447,115,000 1,705,306,000 1,627,979,000                                     2,700,000,000 2,400,000,000         305,700,000 328,000,000 329,480,000   329,480,000   253,300,000 341,382,000 258,800,000         13,300,000 13,300,000
Interest at a weighted-average fixed rate 2.80%   2.80%       2.60%                                                                       5.30% 5.30%                          
Number of term loans which have balloon or bullet repayments                                                                         18                                        
Outstanding term loans not guaranteed by Teekay or its subsidiaries                                                                         100,700,000 107,000,000                                      
EURIBOR as at date indicated 0.10%   0.10%       0.10%                                                                                                    
Unrealized foreign exchange gains (loss) 678,000 17,835,000 2,867,000 2,011,000                                                                                 678,000 17,835,000 2,867,000 2,011,000                  
Vessel market value to loan ratio                     117.30%   311.10%                                                                                        
Vessel market value to loan minimum required ratio                     105.00%   120.00%                                                                                        
Minimum level of free cash be maintained as per loan agreements 100,000,000   100,000,000       100,000,000                                                                                                    
Free liquidity and undrawn revolving credit line as percentage of debt                     5.00%   7.50%                                                                                        
Amount of free liquidity and undrawn revolving credit line 321,300,000   321,300,000       319,100,000                                                                                                    
Amount reduced under revolving credit facility in first year 431,400,000   431,400,000                                                                                                            
Amount reduced under revolving credit facility in second year 1,200,000,000   1,200,000,000                                                                                                            
Amount reduced under revolving credit facility in third year 463,200,000   463,200,000                                                                                                            
Amount reduced under revolving credit facility in fourth year 443,400,000   443,400,000                                                                                                            
Amount reduced under revolving credit facility in fifth year 990,500,000   990,500,000                                                                                                            
Amount reduced under revolving credit facility thereafter $ 2,300,000,000   $ 2,300,000,000