XML 42 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt - Additional Information (Detail)
12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Dec. 31, 2010
USD ($)
Dec. 31, 2012
Minimum [Member]
Dec. 31, 2012
Maximum [Member]
Dec. 31, 2012
Senior Notes (8.5%) due January 15, 2020 [Member]
USD ($)
Dec. 31, 2011
Senior Notes (8.5%) due January 15, 2020 [Member]
USD ($)
Dec. 31, 2012
U.S. Dollar-denominated Unsecured Demand Loans due to Joint Venture Partners [Member]
USD ($)
Dec. 31, 2011
U.S. Dollar-denominated Unsecured Demand Loans due to Joint Venture Partners [Member]
USD ($)
Dec. 31, 2012
Revolving credit facilities [Member]
USD ($)
CreditFacility
Vessel
Dec. 31, 2011
Revolving credit facilities [Member]
USD ($)
Dec. 31, 2012
Revolving credit facilities [Member]
Minimum [Member]
Dec. 31, 2011
Revolving credit facilities [Member]
Minimum [Member]
Dec. 31, 2012
Revolving credit facilities [Member]
Maximum [Member]
Dec. 31, 2011
Revolving credit facilities [Member]
Maximum [Member]
Dec. 31, 2012
Norwegian Kroner-denominated Bonds due November 2013 [Member]
USD ($)
Nov. 30, 2010
Norwegian Kroner-denominated Bonds due November 2013 [Member]
NOK
Nov. 30, 2010
Norwegian Kroner-denominated Bonds due November 2013 [Member]
Interest rate swap agreements [Member]
USD ($)
Dec. 31, 2012
Norwegian Kroner-denominated bonds due January 2017 [Member]
Teekay Offshore [Member]
USD ($)
Jan. 31, 2012
Norwegian Kroner-denominated bonds due January 2017 [Member]
Teekay Offshore [Member]
USD ($)
Jan. 31, 2012
Norwegian Kroner-denominated bonds due January 2017 [Member]
Teekay Offshore [Member]
NOK
Dec. 31, 2012
Norwegian Kroner-denominated Bonds due through May 2017 [Member]
USD ($)
Dec. 31, 2011
Norwegian Kroner-denominated Bonds due through May 2017 [Member]
USD ($)
Dec. 31, 2012
Norwegian Kroner-denominated Bonds due through May 2017 [Member]
Teekay LNG [Member]
USD ($)
May 31, 2012
Norwegian Kroner-denominated Bonds due through May 2017 [Member]
Teekay LNG [Member]
USD ($)
May 31, 2012
Norwegian Kroner-denominated Bonds due through May 2017 [Member]
Teekay LNG [Member]
NOK
Dec. 31, 2012
Secured Debt [Member]
USD ($)
Vessel
Term_loan
Dec. 31, 2011
Secured Debt [Member]
USD ($)
Vessel
Dec. 31, 2012
Secured Debt [Member]
Minimum [Member]
Dec. 31, 2011
Secured Debt [Member]
Minimum [Member]
Dec. 31, 2012
Secured Debt [Member]
Maximum [Member]
Dec. 31, 2011
Secured Debt [Member]
Maximum [Member]
Dec. 31, 2012
5.3% term loan [Member]
USD ($)
Dec. 31, 2011
5.3% term loan [Member]
USD ($)
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Dec. 31, 2011
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Dec. 31, 2010
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
EUR (€)
Dec. 31, 2011
Euro-denominated Term Loans due through 2023 [Member]
EUR (€)
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
Minimum [Member]
Dec. 31, 2011
Euro-denominated Term Loans due through 2023 [Member]
Minimum [Member]
Dec. 31, 2012
Euro-denominated Term Loans due through 2023 [Member]
Maximum [Member]
Dec. 31, 2011
Euro-denominated Term Loans due through 2023 [Member]
Maximum [Member]
Dec. 31, 2012
Norwegian Kroner Denominated Bonds Due October Two Thousand Fifteen [Member]
Teekay LNG [Member]
USD ($)
Oct. 31, 2012
Norwegian Kroner Denominated Bonds Due October Two Thousand Fifteen [Member]
Teekay LNG [Member]
USD ($)
Oct. 31, 2012
Norwegian Kroner Denominated Bonds Due October Two Thousand Fifteen [Member]
Teekay LNG [Member]
NOK
Dec. 31, 2012
U.S. Dollar-denominated term loan (VIE term loan) [Member]
USD ($)
Dec. 31, 2011
U.S. Dollar-denominated term loan (VIE term loan) [Member]
USD ($)
Debt Instrument [Line Items]                                                                                                
Aggregate borrowings                   $ 2,800,000,000                                                                            
Undrawn amount of revolving credit facility                   1,200,000,000                                                                            
Number of debt instruments                   15                                 18                                          
Percentage of margin                       0.45% 0.45% 3.25% 3.25%   4.75%     5.75% 5.75%       5.25% 5.25%     0.30% 0.30% 4.25% 4.00%               0.60% 0.60% 2.25% 2.25%   4.75% 4.75% 2.95% 2.95%
LIBOR as at date indicated 0.31% 0.58%                                                 0.31% 0.58%                                        
Amount reduced under revolving credit facility in first year                   740,800,000                                                                            
Amount reduced under revolving credit facility in second year                   741,300,000                                                                            
Amount reduced under revolving credit facility in third year                   226,400,000                                                                            
Amount reduced under revolving credit facility in fourth year                   346,400,000                                                                            
Amount reduced under revolving credit facility in fifth year                   463,000,000                                                                            
Amount reduced under revolving credit facility thereafter                   321,000,000                                                                            
Collateralized number of vessels by first-priority mortgages granted                   58                                 36 33                                        
Fixed interest rate on the portion of U. S. Dollar-denominated term loans outstanding           8.50%   4.84% 4.84%                                                                              
Debt Instrument, face amount           450,000,000                     600,000,000       600,000,000         700,000,000                                       700,000,000    
Percentage over par at which notes sold           99.181%                                                                                    
Effective interest rate           8.625%                                                                                    
Capitalized cost included in other non-current asset           9,400,000                                                                                    
Debt instrument redemption price as percentage of principle amount           100.00%                                                                                    
Debt instrument percentage of principle redeemable with equity offering proceeds           108.50%                                                                                    
Maximum Redemption Percentage Of Aggregate Principal Amount           35.00%                                                                                    
Treasury yield plus 50 basis points           0.50%                                                                                    
Debt instrument, carrying amount                               107,800,000     107,800,000         125,800,000                                       125,800,000        
Fixed interest rates based on interest rate and cross currency swaps                                   1.12%   7.49% 7.49%       6.88% 6.88%                                     5.52% 5.52%    
Margin added to reference rate on cross currency swap                                   5.04%                                                            
Transfer of principal amount                                   98,500,000   101,400,000         125,000,000                                       122,800,000      
Rate on interest rate swap                                   3.50%                                                            
LIBOR rate receivable variable                                   The floating LIBOR rate receivable from the interest rate swap is capped at 3.5%, which effectively results in a fixed rate of 1.12% unless LIBOR exceeds 3.5%, in which case Teekay Offshore's related interest rate effectively floats at LIBOR, but reduced by 2.38%                                                            
Long-term debt 5,559,714,000 5,444,373,000       447,115,000 446,825,000 13,300,000 13,300,000 1,627,979,000 2,244,634,000                     467,223,000 100,417,000       2,432,374,000 2,069,860,000         328,000,000 327,700,000 341,382,000 348,905,000   258,800,000 269,200,000               230,400,000 220,500,000
Interest at a weighted-average fixed rate 2.90% 2.60%                                                             5.30% 5.30%                            
Number of term loans which have balloon or bullet repayments                                                     17                                          
Outstanding term loans not guaranteed by Teekay or its subsidiaries                                                     107,000,000 119,400,000                                        
EURIBOR as at date indicated 0.10% 1.02%                                                                                            
Unrealized foreign exchange gain (loss) (22,137,000) 11,614,000 21,427,000                                                               (12,900,000) 12,700,000 32,000,000                      
Amount reduced under revolving credit facility in first year 797,400,000                                                                                              
Amount reduced under revolving credit facility in second year 1,208,200,000                                                                                              
Amount reduced under revolving credit facility in third year 442,600,000                                                                                              
Amount reduced under revolving credit facility in fourth year 390,200,000                                                                                              
Amount reduced under revolving credit facility in fifth year 1,004,200,000                                                                                              
Amount reduced under revolving credit facility thereafter 1,700,000,000                                                                                              
Vessel market value to loan ratio       113.20% 284.00%                                                                                      
Vessel market value to loan minimum required ratio       105.00% 115.00%                                                                                      
Minimum level of free cash be maintained as per loan agreements 100,000,000 100,000,000                                                                                            
Free liquidity and undrawn revolving credit line as percentage of debt       5.00% 7.50%                                                                                      
Amount of free liquidity and undrawn revolving credit line $ 319,100,000 $ 318,300,000