Pension Benefits (Tables)
|
12 Months Ended |
Dec. 31, 2012
|
Changes in Benefit Obligation and Fair Value of Benefit Plans Assets |
The following
table provides information about changes in the benefit obligation
and the fair value of the Benefit Plans assets, a statement of the
funded status, and amounts recognized on the Company’s
balance sheets:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2012
$ |
|
|
Year Ended
December 31, 2011
$ |
|
Change in benefit
obligation:
|
|
|
|
|
|
|
|
|
Beginning
balance
|
|
|
137,172 |
|
|
|
120,723 |
|
Service cost
|
|
|
10,004 |
|
|
|
8,829 |
|
Interest cost
|
|
|
4,436 |
|
|
|
5,167 |
|
Contributions by plan
participants
|
|
|
692 |
|
|
|
739 |
|
Actuarial (gain)
loss
|
|
|
(12,059 |
) |
|
|
9,408 |
|
Benefits paid
|
|
|
(3,216 |
) |
|
|
(4,395 |
) |
Plan amendments
|
|
|
6,549 |
|
|
|
— |
|
Foreign currency exchange
rate changes and other
|
|
|
4,912 |
|
|
|
(3,299 |
) |
|
|
|
|
|
|
|
|
|
Ending balance
|
|
|
148,490 |
|
|
|
137,172 |
|
|
|
|
|
|
|
|
|
|
Change in fair value of
plan assets:
|
|
|
|
|
|
|
|
|
Beginning
balance
|
|
|
110,698 |
|
|
|
102,085 |
|
Actual return on plan
assets
|
|
|
2,094 |
|
|
|
2,931 |
|
Contributions by the
employer
|
|
|
13,404 |
|
|
|
12,061 |
|
Contributions by plan
participants
|
|
|
692 |
|
|
|
739 |
|
Benefits paid
|
|
|
(3,166 |
) |
|
|
(4,339 |
) |
Plan amendments
|
|
|
4,328 |
|
|
|
— |
|
Foreign currency exchange
rate changes
|
|
|
6,848 |
|
|
|
(2,357 |
) |
Other
|
|
|
(490 |
) |
|
|
(422 |
) |
|
|
|
|
|
|
|
|
|
Ending balance
|
|
|
134,408 |
|
|
|
110,698 |
|
|
|
|
|
|
|
|
|
|
Funded status
deficiency
|
|
|
(14,082 |
) |
|
|
(26,474 |
) |
|
|
|
|
|
|
|
|
|
Amounts recognized in the
balance sheets:
|
|
|
|
|
|
|
|
|
Other long-term
liabilities
|
|
|
14,082 |
|
|
|
26,474 |
|
Accumulated other
comprehensive loss:
|
|
|
|
|
|
|
|
|
Net actuarial
losses
|
|
|
(19,449 |
) |
|
|
(19,929 |
) |
|
|
|
|
|
|
|
|
|
(1) |
As at December 31,
2012, the estimated amount that will be amortized from accumulated
other comprehensive (loss) income into net periodic benefit cost in
2013 is $(1.2) million. |
|
Pension Plans with Benefit Obligations and Accumulated Benefit Obligations in Excess of Plan Assets |
The following
table provides information for those pension plans with a benefit
obligation in excess of plan assets and those pension plans with an
accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
$ |
|
|
December 31, 2011
$ |
|
Benefit
obligation
|
|
|
125,945 |
|
|
|
113,460 |
|
Fair value of plan
assets
|
|
|
106,616 |
|
|
|
85,432 |
|
Accumulated benefit
obligation
|
|
|
4,350 |
|
|
|
35,358 |
|
Fair value of plan
assets
|
|
|
2,795 |
|
|
|
31,815 |
|
|
|
|
|
|
|
|
|
|
|
Components of Net Periodic Pension Cost Relating to Benefit Plans |
The components
of net periodic pension cost relating to the Benefit Plans for the
years ended December 31, 2012, 2011 and 2010 consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
2012
$ |
|
|
Year Ended
December 31,
2011
$ |
|
|
Year Ended
December 31,
2010
$ |
|
Net periodic pension
cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
|
9,921 |
|
|
|
8,978 |
|
|
|
8,616 |
|
Interest cost
|
|
|
4,392 |
|
|
|
5,250 |
|
|
|
5,091 |
|
Expected return on plan
assets
|
|
|
(5,270 |
) |
|
|
(5,805 |
) |
|
|
(5,431 |
) |
Amortization of net
actuarial loss
|
|
|
1,980 |
|
|
|
371 |
|
|
|
281 |
|
Other
|
|
|
577 |
|
|
|
421 |
|
|
|
(3,390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cost
|
|
|
11,600 |
|
|
|
9,215 |
|
|
|
5,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Other Comprehensive Loss Relating to Plans |
The components
of other comprehensive loss relating to the Plans for the years
ended December 31, 2012, 2011 and 2010 consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
2012
$ |
|
|
Year Ended
December 31,
2011
$ |
|
|
Year Ended
December 31,
2010
$ |
|
Other comprehensive income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) arising
during the period
|
|
|
6,143 |
|
|
|
(12,052 |
) |
|
|
(5,711 |
) |
Amortization of net
actuarial loss (gain)
|
|
|
1,979 |
|
|
|
319 |
|
|
|
(1,026 |
) |
Other loss
|
|
|
— |
|
|
|
— |
|
|
|
(390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
(loss)
|
|
|
8,122 |
|
|
|
(11,733 |
) |
|
|
(7,127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future Benefit Payments which Reflect Expected Future Service to be Paid by Benefit Plans |
The following
table provides the estimated future benefit payments, which reflect
expected future service, to be paid by the Benefit
Plans:
|
|
|
|
|
Year
|
|
Pension
Benefit
Payments
$ |
|
2013
|
|
|
9,264 |
|
2014
|
|
|
7,858 |
|
2015
|
|
|
6,612 |
|
2016
|
|
|
8,491 |
|
2017
|
|
|
8,531 |
|
2018 –
2022
|
|
|
39,868 |
|
|
|
|
|
|
Total
|
|
|
80,624 |
|
|
|
|
|
|
|
Fair Value of Plan Assets |
The fair value
of the plan assets, by category, as of December 31, 2012 and
2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012 |
|
|
December 31,
2011 |
|
Pooled Funds
(1)
|
|
|
94,981 |
|
|
|
82,501 |
|
Mutual Funds
(2)
|
|
|
|
|
|
|
|
|
Equity
investments
|
|
|
19,907 |
|
|
|
13,852 |
|
Debt securities
|
|
|
4,298 |
|
|
|
3,445 |
|
Real estate
|
|
|
3,843 |
|
|
|
2,092 |
|
Cash and money
market
|
|
|
672 |
|
|
|
291 |
|
Other
|
|
|
10,707 |
|
|
|
8,517 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
134,408 |
|
|
|
110,698 |
|
|
|
|
|
|
|
|
|
|
(1) |
The Company has no control
over the investment mix or strategy of the pooled funds. The pooled
funds guarantee a minimum rate of return. If actual investment
returns are less than the guarantee minimum rate, then the
provider’s statutory reserves are used to top up the
shortfall. The pooled funds primarily invest in hold to maturity
bonds, real estate and other fixed income investments, which are
expected to provide a stable rate of return. |
(2) |
The mutual funds primary
aim is to provide investors with an exposure to a diversified mix
of predominantly growth oriented assets (70%) with moderate to
high volatility and some defensive assets (30%). |
|
Schedule of Assumptions Used |
The weighted
average assumptions used to determine benefit obligations at
December 31, 2012 and 2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012 |
|
|
December 31,
2011 |
|
Discount rates
|
|
|
3.0 |
% |
|
|
3.2 |
% |
Rate of compensation
increase
|
|
|
5.5 |
% |
|
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
The weighted
average assumptions used to determine net pension expense for the
years ended December 31, 2012, 2011 and 2010 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
2012
$ |
|
|
Year Ended
December 31,
2011
$ |
|
|
Year Ended
December 31,
2010
$ |
|
Discount rates
|
|
|
3.0 |
% |
|
|
3.2 |
% |
|
|
4.4 |
% |
Rate of compensation
increase
|
|
|
5.5 |
% |
|
|
4.4 |
% |
|
|
4.6 |
% |
Expected long-term rates of
return (1)
|
|
|
4.8 |
% |
|
|
5.0 |
% |
|
|
5.7 |
% |
(1) |
To the extent the expected
return on plan assets varies from the actual return, an actuarial
gain or loss results. The expected long-term rates of return on
plan assets are based on the estimated weighted-average long-term
returns of major asset classes. In determining asset class returns,
the Company takes into account long-term returns of major asset
classes, historical performance of plan assets, as well as the
current interest rate environment. The asset class returns are
weighted based on the target asset allocations. |
|