Segment Results Information |
The following
tables present results for these segments for the years ended
December 31, 2012, 2011, and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2012 |
|
Shuttle
Tanker and FSO
Segment
$ |
|
|
FPSO
Segment
$ |
|
|
Liquefied
Gas
Segment
$ |
|
|
Conventional
Tanker
Segment
$ |
|
|
Total
$ |
|
Revenues
|
|
|
613,388 |
|
|
|
581,215 |
|
|
|
286,237 |
|
|
|
475,395 |
|
|
|
1,956,235 |
|
Voyage expenses
|
|
|
104,382 |
|
|
|
232 |
|
|
|
283 |
|
|
|
33,386 |
|
|
|
138,283 |
|
Vessel operating
expenses
|
|
|
175,459 |
|
|
|
331,124 |
|
|
|
45,972 |
|
|
|
177,564 |
|
|
|
730,119 |
|
Time-charter hire
expense
|
|
|
56,989 |
|
|
|
— |
|
|
|
— |
|
|
|
73,750 |
|
|
|
130,739 |
|
Depreciation and
amortization
|
|
|
125,104 |
|
|
|
135,413 |
|
|
|
69,064 |
|
|
|
126,317 |
|
|
|
455,898 |
|
General and
administrative (2)
|
|
|
54,139 |
|
|
|
68,035 |
|
|
|
21,969 |
|
|
|
58,824 |
|
|
|
202,967 |
|
Asset
impairments
|
|
|
28,830 |
|
|
|
— |
|
|
|
— |
|
|
|
405,252 |
|
|
|
434,082 |
|
Net loss on sale of vessels
and equipment
|
|
|
1,112 |
|
|
|
— |
|
|
|
— |
|
|
|
5,863 |
|
|
|
6,975 |
|
Restructuring
charges
|
|
|
652 |
|
|
|
— |
|
|
|
— |
|
|
|
6,913 |
|
|
|
7,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from vessel
operations
|
|
|
66,721 |
|
|
|
46,411 |
|
|
|
148,949 |
|
|
|
(412,474 |
) |
|
|
(150,393 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets of operating
segments at December 31, 2012
|
|
|
1,709,674 |
|
|
|
2,824,832 |
|
|
|
3,148,037 |
|
|
|
2,037,394 |
|
|
|
9,719,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2011 |
|
Shuttle
Tanker and FSO
Segment
$ |
|
|
FPSO
Segment
$ |
|
|
Liquefied
Gas
Segment
$ |
|
|
Conventional
Tanker
Segment
$ |
|
|
Total
$ |
|
Revenues
|
|
|
613,768 |
|
|
|
464,810 |
|
|
|
272,041 |
|
|
|
603,163 |
|
|
|
1,953,782 |
|
Voyage expenses
|
|
|
97,743 |
|
|
|
— |
|
|
|
4,862 |
|
|
|
74,009 |
|
|
|
176,614 |
|
Vessel operating
expenses
|
|
|
196,536 |
|
|
|
242,332 |
|
|
|
48,158 |
|
|
|
190,661 |
|
|
|
677,687 |
|
Time-charter hire
expense
|
|
|
74,478 |
|
|
|
— |
|
|
|
— |
|
|
|
139,701 |
|
|
|
214,179 |
|
Depreciation and
amortization
|
|
|
129,293 |
|
|
|
96,915 |
|
|
|
63,641 |
|
|
|
138,759 |
|
|
|
428,608 |
|
General and
administrative (2)
|
|
|
60,359 |
|
|
|
52,854 |
|
|
|
20,586 |
|
|
|
89,817 |
|
|
|
223,616 |
|
Asset
impairments
|
|
|
43,185 |
|
|
|
— |
|
|
|
— |
|
|
|
112,103 |
|
|
|
155,288 |
|
Net loss (gain) on sale of
vessels and equipment
|
|
|
171 |
|
|
|
(4,888 |
) |
|
|
— |
|
|
|
488 |
|
|
|
(4,229 |
) |
Bargain purchase
gain
|
|
|
— |
|
|
|
(68,535 |
) |
|
|
— |
|
|
|
— |
|
|
|
(68,535 |
) |
Goodwill
impairment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36,652 |
|
|
|
36,652 |
|
Restructuring
charges
|
|
|
5,351 |
|
|
|
— |
|
|
|
— |
|
|
|
139 |
|
|
|
5,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from vessel
operations
|
|
|
6,652 |
|
|
|
146,132 |
|
|
|
134,794 |
|
|
|
(179,166 |
) |
|
|
108,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets of operating
segments at December 31, 2011
|
|
|
1,891,496 |
|
|
|
2,527,095 |
|
|
|
2,924,653 |
|
|
|
2,572,685 |
|
|
|
9,915,929 |
|
|
|
|
|
|
|
Year ended December 31, 2010 |
|
Shuttle
Tanker and FSO
Segment
$ |
|
|
FPSO
Segment
$ |
|
|
Liquefied
Gas
Segment
$ |
|
|
Conventional
Tanker
Segment
$ |
|
|
Total
$ |
|
Revenues
(1)
|
|
|
622,195 |
|
|
|
463,931 |
|
|
|
248,378 |
|
|
|
761,249 |
|
|
|
2,095,753 |
|
Voyage expenses
|
|
|
111,003 |
|
|
|
— |
|
|
|
29 |
|
|
|
134,065 |
|
|
|
245,097 |
|
Vessel operating
expenses
|
|
|
182,614 |
|
|
|
209,283 |
|
|
|
46,497 |
|
|
|
192,153 |
|
|
|
630,547 |
|
Time-charter hire
expense
|
|
|
89,768 |
|
|
|
— |
|
|
|
— |
|
|
|
196,224 |
|
|
|
285,992 |
|
Depreciation and
amortization
|
|
|
127,438 |
|
|
|
95,784 |
|
|
|
62,904 |
|
|
|
154,579 |
|
|
|
440,705 |
|
General and
administrative (2)
|
|
|
51,281 |
|
|
|
42,714 |
|
|
|
20,147 |
|
|
|
79,601 |
|
|
|
193,743 |
|
Asset
impairments
|
|
|
19,480 |
|
|
|
— |
|
|
|
— |
|
|
|
31,730 |
|
|
|
51,210 |
|
Net (gain) loss on sale of
vessels and equipment
|
|
|
— |
|
|
|
— |
|
|
|
(4,340 |
) |
|
|
2,280 |
|
|
|
(2,060 |
) |
Restructuring
charges
|
|
|
704 |
|
|
|
— |
|
|
|
394 |
|
|
|
15,298 |
|
|
|
16,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from vessel
operations
|
|
|
39,907 |
|
|
|
116,150 |
|
|
|
122,747 |
|
|
|
(44,681 |
) |
|
|
234,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
FPSO segment includes $59.2
million in revenue for the year ended December 31, 2010,
related to operations in previous years as a result of executing a
contract amendment in March 2010. |
(2) |
Includes direct general and
administrative expenses and indirect general and administrative
expenses (allocated to each segment based on estimated use of
corporate resources). |
|