XML 90 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2012
Segment Results Information

The following tables present results for these segments for the years ended December 31, 2012, 2011, and 2010.

 

Year ended December 31, 2012    Shuttle
Tanker and FSO
Segment

$
     FPSO
Segment

$
     Liquefied
Gas
Segment

$
     Conventional
Tanker
Segment

$
    Total
$
 

Revenues

     613,388        581,215        286,237        475,395       1,956,235  

Voyage expenses

     104,382        232        283        33,386       138,283  

Vessel operating expenses

     175,459        331,124        45,972        177,564       730,119  

Time-charter hire expense

     56,989        —          —          73,750       130,739  

Depreciation and amortization

     125,104        135,413        69,064        126,317       455,898  

General and administrative (2)

     54,139        68,035        21,969        58,824       202,967  

Asset impairments

     28,830        —          —          405,252       434,082  

Net loss on sale of vessels and equipment

     1,112        —          —          5,863       6,975  

Restructuring charges

     652        —          —          6,913       7,565  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Income (loss) from vessel operations

     66,721        46,411        148,949        (412,474     (150,393
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets of operating segments at December 31, 2012

     1,709,674        2,824,832        3,148,037        2,037,394       9,719,938  

 

Year ended December 31, 2011    Shuttle
Tanker and FSO
Segment

$
     FPSO
Segment

$
    Liquefied
Gas
Segment

$
    Conventional
Tanker
Segment

$
    Total
$
 

Revenues

     613,768        464,810       272,041       603,163       1,953,782  

Voyage expenses

     97,743        —         4,862       74,009       176,614  

Vessel operating expenses

     196,536        242,332       48,158       190,661       677,687  

Time-charter hire expense

     74,478        —         —         139,701       214,179  

Depreciation and amortization

     129,293        96,915       63,641       138,759       428,608  

General and administrative (2)

     60,359        52,854       20,586       89,817       223,616  

Asset impairments

     43,185        —         —         112,103       155,288  

Net loss (gain) on sale of vessels and equipment

     171        (4,888     —         488       (4,229

Bargain purchase gain

     —          (68,535     —         —         (68,535

Goodwill impairment

     —          —         —         36,652       36,652  

Restructuring charges

     5,351        —         —         139       5,490  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from vessel operations

     6,652        146,132       134,794       (179,166     108,412  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets of operating segments at December 31, 2011

     1,891,496        2,527,095       2,924,653       2,572,685       9,915,929  
Year ended December 31, 2010    Shuttle
Tanker and FSO
Segment

$
     FPSO
Segment

$
    Liquefied
Gas
Segment

$
    Conventional
Tanker
Segment

$
    Total
$
 

Revenues (1)

     622,195        463,931       248,378       761,249       2,095,753  

Voyage expenses

     111,003        —         29       134,065       245,097  

Vessel operating expenses

     182,614        209,283       46,497       192,153       630,547  

Time-charter hire expense

     89,768        —         —         196,224       285,992  

Depreciation and amortization

     127,438        95,784       62,904       154,579       440,705  

General and administrative (2)

     51,281        42,714       20,147       79,601       193,743  

Asset impairments

     19,480        —         —         31,730       51,210  

Net (gain) loss on sale of vessels and equipment

     —          —         (4,340     2,280       (2,060

Restructuring charges

     704        —         394       15,298       16,396  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from vessel operations

     39,907        116,150       122,747       (44,681     234,123  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) FPSO segment includes $59.2 million in revenue for the year ended December 31, 2010, related to operations in previous years as a result of executing a contract amendment in March 2010.
(2) Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
Reconciliation of Total Segment Assets

A reconciliation of total segment assets to amounts presented in the accompanying consolidated balance sheets is as follows:

 

     December 31, 2012
$
     December 31, 2011
$
 

Total assets of all segments

     9,719,938        9,915,929  

Cash

     639,491        692,127  

Accounts receivable and other assets

     642,596        529,621  
  

 

 

    

 

 

 

Consolidated total assets

     11,002,025        11,137,677  
  

 

 

    

 

 

 

 

Revenues and Percentage of Consolidated Revenues

The following table presents revenues and percentage of consolidated revenues for customers that accounted for more than 10% of the Company’s consolidated revenues during the periods presented. All of these customers are international oil companies.

 

(U.S. dollars in millions)    Year Ended
December 31,
2012
    Year Ended
December 31,
2011
    Year Ended
December 31,
2010
 

Statoil ASA (1)

     $299.1 or 15%      $ 283.7 or 15   $ 330.4 or 16

Petroleo Brasileiro SA (1)

     $289.3 or 15%      $ 224.9 or 12   $ 226.0 or 11

BP PLC (2)

     (3 )        (3)    $ 222.2 or 11

 

(1) Shuttle tanker and FSO, FPSO and conventional tanker segments
(2) Shuttle tanker and FSO, FPSO, liquefied gas and conventional tanker segments
(3) Less than 10%