XML 62 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Total Equity (USD $)
In Thousands
Total
USD ($)
TOTAL EQUITY Thousands of Shares of Common Stock Outstanding
TOTAL EQUITY Common Stock and Additional Paid-in Capital
USD ($)
TOTAL EQUITY Retained Earnings
USD ($)
TOTAL EQUITY Accumulated Other Comprehensive Income (Loss)
USD ($)
TOTAL EQUITY Non - controlling Interest
USD ($)
Balance at Dec. 31, 2008 $ 2,652,405   $ 642,911 $ 1,507,617 $ (82,061) $ 583,938
Balance, shares at Dec. 31, 2008   72,512        
Net (loss) income 209,777     128,412   81,365
Other comprehensive income (loss) 89,522          
Other comprehensive income loss excluding non controlling interest 80,527          
Other comprehensive income loss related to non controlling interest 8,995          
Dividends declared (201,709)     (91,767)   (109,942)
Reinvested dividends 20   20      
Reinvested dividends, Shares   2        
Exercise of stock options 2,007   2,007      
Exercise of stock options, Shares 180 180        
Employee stock option compensation (note 12) 11,255   11,255      
Dilution gains on public offerings of Teekay LNG, Teekay Offshore and Teekay Tankers (note 5) 41,169     41,169    
Addition of non-controlling interest from share and unit issuances of subsidiaries and other 291,224         291,224
Balance at Dec. 31, 2009 3,095,670   656,193 1,585,431 (1,534) 855,580
Balance, shares at Dec. 31, 2009   72,694        
Net (loss) income (166,635)          
Net (loss) income (167,433)     (267,287)   99,854
Other comprehensive income (loss) (6,528)          
Other comprehensive income loss excluding non controlling interest (6,637)          
Other comprehensive income loss related to non controlling interest 109          
Dividends declared (252,544)     (92,736)   (159,808)
Reinvested dividends 41   41      
Reinvested dividends, Shares   2        
Exercise of stock options 5,735   5,735      
Exercise of stock options, Shares 380 555        
Repurchase of Common Stock (note 12) (40,111)   (10,610) (29,501)    
Repurchase of Common Stock (note 12), Shares   (1,238)        
Employee stock option compensation (note 12) 21,325   21,325      
Dilution gains on public offerings of Teekay LNG, Teekay Offshore and Teekay Tankers (note 5) 123,203,000     123,203    
Dilution loss on initiation of majority owned subsidiary (note 16e) (7,432)     (5,176)   (2,256)
Addition of non-controlling interest from share and unit issuances of subsidiaries and other 560,082         560,082
Balance at Dec. 31, 2010 3,332,008   672,684 1,313,934 (8,171) 1,353,561
Balance, shares at Dec. 31, 2010   72,013        
Net (loss) income (386,721)     (368,916)   (24,406)
Other comprehensive income (loss) (16,678)          
Other comprehensive income loss excluding non controlling interest (15,732)          
Other comprehensive income loss related to non controlling interest (946)          
Dividends declared (295,431)     (93,489)   (201,942)
Reinvested dividends 9   9      
Reinvested dividends, Shares   1        
Exercise of stock options 5,906   5,906      
Exercise of stock options, Shares 363 641        
Repurchase of Common Stock (note 12) (122,195)   (33,944) (88,251)    
Repurchase of Common Stock (note 12), Shares (5,200) (3,923)        
Employee stock option compensation (note 12) 16,262   16,262      
Dilution gains on public offerings of Teekay LNG, Teekay Offshore and Teekay Tankers (note 5) 124,247     124,247    
Sale of 49% interest of OPCO to Teekay Offshore (note 5)       (94,843)   94,843
Acquisition of Voyageur FPSO unit (note 3) 144,600         144,600
Addition of non-controlling interest from share and unit issuances of subsidiaries and other 498,088         498,088
Balance at Dec. 31, 2011 $ 3,293,494   $ 660,917 $ 792,682 $ (23,903) $ 1,863,798
Balance, shares at Dec. 31, 2011   68,732