XML 102 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2012
Goodwill And Intangible Assets [Abstract]  
Goodwill And Intangible Assets

7. Goodwill and Intangible Assets

Effective December 31, 2012, the Company completed the acquisition of Presidio by acquiring 100% of the outstanding common shares for $72 million plus tangible book value. In addition, the Company has estimated and recorded a liability for additional contingent payments, that are based upon the achievement of certain performance targets by Presidio, at the acquisition date in the Consolidated Balance Sheets. Subsequent changes in the estimated contingent payments will be recognized in the Consolidated Statements of Operations when incurred. The acquisition of Presidio is consistent with the Company's diversified strategy and provides an additional specialty risk class not previously written by the Company.

The Company recorded pre-tax intangible assets related to renewal rights of $48.2 million, customer relationships of $63.4 million and fronting arrangements of $0.6 million, and goodwill of $0.8 million related to the Presidio acquisition. The goodwill was allocated to the Company's Life segment. The amortization period related to the intangible assets for the renewal rights and customer relationships is thirteen years and related to the intangible asset for fronting arrangements is less than one year.

The following tables show the Company's goodwill and intangible assets at December 31, 2012 and 2011 (in thousands of U.S. dollars):

 

        Definite-   Indefinite-     
        lived intangible   lived intangible     
2012  Goodwill   assets    asset   Total 
Balance at January 1, 2012 $455,533  $126,517  $7,350  $589,400 
Acquired during the year  847   112,202   0   113,049 
Intangible assets amortization   0   (31,799)   0   (31,799) 
                  
Balance at December 31, 2012 $456,380  $206,920  $7,350  $670,650 
                  
        Definite-   Indefinite-     
        lived intangible   lived intangible     
2011   Goodwill   assets    asset   Total 
Balance at January 1, 2011 $455,533  $171,365  $7,350  $634,248 
Intangible assets amortization   0   (44,848)   0   (44,848) 
                  
Balance at December 31, 2011 $455,533  $126,517  $7,350  $589,400 

Intangible asset amortization during the years ended December 31, 2012, 2011 and 2010 totaled $31.8 million, $44.8 million and $68.6 million, respectively, of which $nil, $8.4 million and $37.1 million, respectively, is recorded within acquisition costs and $31.8 million, $36.4 million and $31.5 million, respectively, is recorded within amortization of intangible assets in the Consolidated Statements of Operations. The amounts recorded within acquisition costs in the Consolidated Statements of Operations approximates the amount of Paris Re's deferred acquisition costs that would have been recorded as acquisition costs had they not been fair valued under purchase accounting.

The gross carrying value and accumulated amortization of intangible assets by type at December 31, 2012 and 2011 is as follows (in thousands of U.S. dollars):

 

   2012 2011
    Gross carrying   Accumulated   Gross carrying   Accumulated 
    value   amortization    value   amortization  
Definite-lived intangible assets:                
 Unpaid losses and loss expenses  $ 191,196  $ 96,478  $ 191,196  $ 72,854 
 Renewal rights   80,863    32,700    32,700    24,525 
 Customer relationships   63,408   0   0   0 
 Fronting arrangements   631   0   0   0 
                  
Total definite-lived intangible assets  $ 336,098  $ 129,178  $ 223,896  $ 97,379 
                  
Indefinite-lived intangible asset:                
 U.S. insurance licenses    7,350   0    7,350   0 
                  
Total intangible assets  $ 343,448  $ 129,178  $ 231,246  $ 97,379 

At December 31, 2012 and 2011, the allocation of the goodwill to the Company's segments and sub-segments was as follows (in thousands of U.S. dollars):

 

   2012   2011 
       
Non-life segment:       
 North America $82,026  $82,026 
 Global (Non-U.S.) P&C  149,895   149,895 
 Global (Non-U.S.) Specialty  179,641   179,641 
 Catastrophe  26,014   26,014 
Life segment  18,804   17,957 
         
Total goodwill $456,380  $455,533 

The estimated amortization expense for each of the five succeeding fiscal years related to the Company's definite-lived intangible assets is as follows (in thousands of U.S. dollars):

Period  Amount 
2013 $ 27,179 
2014   27,486 
2015   26,593 
2016   25,919 
2017   22,818 
     
Total  $ 129,995