Exhibit | Description of Exhibit | |||||||
99.1 | Press Release and Supplementary Financial Information – PartnerRe Ltd. first half 2023 results, dated August 1, 2023 | |||||||
PartnerRe Ltd. | ||||||||||||||||||||||||||
(Registrant) | ||||||||||||||||||||||||||
Date: | August 1, 2023 | By: | /s/ Abina Kealy | |||||||||||||||||||||||
Name: Abina Kealy | ||||||||||||||||||||||||||
Title: Chief Financial Officer |
Exhibit | Description of Exhibit | |||||||
99.1 | Press Release and Supplementary Financial Information – PartnerRe Ltd. first half 2023 results, dated August 1, 2023 | |||||||
Operating income and operating income return on equity are non-GAAP financial measures. See "Non-GAAP Financial Measures - Regulation G" for a reconciliation of non-GAAP measures. | ||||||||||||||
Life and health allocated underwriting result includes net premiums earned, loss and loss expenses, acquisition costs, other income, other expense and allocated net investment income |
PartnerRe Ltd. Wellesley House, 5th Floor 90 Pitts Bay Road Pembroke, Bermuda HM 08 | Telephone +1 441 292 0888 Fax +1 441 292 6080 www.partnerre.com |
For the six months ended | |||||||||||
June 30, 2023 | June 30, 2022 (1) | ||||||||||
Revenues | |||||||||||
Gross premiums written | $ | 5,338,876 | $ | 4,976,886 | |||||||
Net premiums written | $ | 4,540,383 | $ | 4,253,856 | |||||||
Increase in unearned premiums | (690,012) | (748,081) | |||||||||
Net premiums earned | 3,850,371 | 3,505,775 | |||||||||
Net investment income | 285,741 | 182,571 | |||||||||
Net realized and unrealized investment gains (losses) | 198,006 | (1,725,356) | |||||||||
Other income | 14,697 | 18,123 | |||||||||
Total revenues | 4,348,815 | 1,981,113 | |||||||||
Expenses | |||||||||||
Losses and loss expenses (liability remeasurement loss (gain): 2023, $8,298; 2022, $(87,903)) | 2,455,919 | 2,146,598 | |||||||||
Market risk benefit gains | (19,649) | (109,147) | |||||||||
Acquisition costs | 788,351 | 750,881 | |||||||||
Other expenses | 216,401 | 183,498 | |||||||||
Interest expense | 28,638 | 27,492 | |||||||||
Amortization of intangible assets | 3,994 | 4,502 | |||||||||
Net foreign exchange losses (gains) | 20,711 | (21,103) | |||||||||
Total expenses | 3,494,365 | 2,982,721 | |||||||||
Income (loss) before taxes and interest in (loss) earnings of equity method investments | 854,450 | (1,001,608) | |||||||||
Income tax expense | (64,110) | (13,550) | |||||||||
Interest in (losses) earnings of equity method investments | (2,899) | 16,393 | |||||||||
Net income (loss) | 787,441 | (998,765) | |||||||||
Preferred dividends | 4,875 | 4,876 | |||||||||
Net income (loss) attributable to common shareholder | $ | 782,566 | $ | (1,003,641) | |||||||
Comprehensive income (loss) | |||||||||||
Net income (loss) | $ | 787,441 | $ | (998,765) | |||||||
Change in currency translation adjustment | 18,769 | (15,593) | |||||||||
Change in net unrealized gains or losses on investments, net of tax | (26) | — | |||||||||
Change in unfunded pension obligation, net of tax | 182 | 266 | |||||||||
Changes in discount rate for liability for future policy benefits, net of tax | 12,449 | 104,723 | |||||||||
Changes in instrument-specific credit risk for market risk benefits, net of tax | 2,671 | 44,570 | |||||||||
Comprehensive income (loss) | $ | 821,486 | $ | (864,799) |
June 30, 2023 | December 31, 2022 (1) | ||||||||||
Assets | |||||||||||
Investments: | |||||||||||
Fixed maturities, at fair value | $ | 13,964,101 | $ | 13,021,914 | |||||||
Short-term investments, at fair value | 837,180 | 523,510 | |||||||||
Equities, at fair value | 853,343 | 929,886 | |||||||||
Investments in real estate | 60,778 | 57,984 | |||||||||
Other invested assets | 3,674,220 | 3,355,106 | |||||||||
Total investments | 19,389,622 | 17,888,400 | |||||||||
Cash and cash equivalents | 1,086,550 | 1,251,596 | |||||||||
Accrued investment income | 120,644 | 103,752 | |||||||||
Reinsurance balances receivable | 4,340,327 | 3,342,612 | |||||||||
Reinsurance recoverable on paid and unpaid losses | 2,020,401 | 1,947,786 | |||||||||
Prepaid reinsurance premiums | 557,784 | 247,276 | |||||||||
Funds held by reinsured companies | 459,947 | 471,570 | |||||||||
Deferred acquisition costs | 1,095,641 | 1,012,067 | |||||||||
Market risk benefit assets | 152,337 | 131,186 | |||||||||
Deposit assets | 73,127 | 81,053 | |||||||||
Net tax assets | 118,618 | 177,189 | |||||||||
Goodwill | 456,380 | 456,380 | |||||||||
Intangible assets | 85,821 | 89,769 | |||||||||
Other assets | 225,422 | 203,119 | |||||||||
Total assets | $ | 30,182,621 | $ | 27,403,755 | |||||||
Liabilities | |||||||||||
Non-life reserves | $ | 12,876,953 | $ | 12,725,631 | |||||||
Life and health reserves | 2,786,947 | 2,497,519 | |||||||||
Market risk benefit liabilities | 4,187 | 9,170 | |||||||||
Unearned premiums | 3,753,380 | 2,745,371 | |||||||||
Other reinsurance balances payable | 1,056,402 | 632,336 | |||||||||
Debt | 1,867,223 | 1,848,003 | |||||||||
Deposit liabilities | 4,790 | 4,681 | |||||||||
Net tax liabilities | 66,217 | 55,131 | |||||||||
Accounts payable, accrued expenses and other (2) | 652,591 | 488,593 | |||||||||
Total liabilities | 23,068,690 | 21,006,435 | |||||||||
Shareholders’ Equity | |||||||||||
Common shares (par value $0.00000001; issued and outstanding: 100,000,000 shares) | — | — | |||||||||
Preferred shares (par value $1.00; issued and outstanding: 8,000,000 shares; aggregate liquidation value: $200,000) | 8,000 | 8,000 | |||||||||
Additional paid-in capital | 1,929,934 | 1,929,934 | |||||||||
Accumulated other comprehensive income | 105,356 | 71,311 | |||||||||
Retained earnings | 5,070,641 | 4,388,075 | |||||||||
Total shareholders’ equity | 7,113,931 | 6,397,320 | |||||||||
Total liabilities and shareholders’ equity | $ | 30,182,621 | $ | 27,403,755 |
For the six months ended | |||||||||||||||||
June 30, 2023 | June 30, 2022 (1) | ||||||||||||||||
$ | ROE (2) | $ | ROE (2) | ||||||||||||||
Net income (loss) attributable to common shareholder | $ | 782,566 | 23.9 | % | $ | (1,003,641) | (30.3) | % | |||||||||
Less: adjustments for non-operating items | |||||||||||||||||
Market risk benefit gains | 19,649 | 0.6 | 109,147 | 3.3 | |||||||||||||
Net realized and unrealized investment gains (losses) | 198,006 | 6.0 | (1,725,356) | (52.0) | |||||||||||||
Net foreign exchange (losses) gains | (20,711) | (0.6) | 21,103 | 0.6 | |||||||||||||
Interest in (losses) earnings of equity method investments | (2,899) | (0.1) | 16,393 | 0.5 | |||||||||||||
Adverse prior years' reserve development subject to ADC | (61,949) | (1.9) | (30,571) | (0.9) | |||||||||||||
Tax effects of adjustments | 14,631 | 0.4 | 90,822 | 2.7 | |||||||||||||
Operating income | $ | 635,839 | 19.5 | % | $ | 514,821 | 15.4 | % |
For the six months ended | |||||||||||
Calculation of average common shareholder's equity | June 30, 2023 | June 30, 2022 (1) | |||||||||
Beginning of period common shareholder's equity | $ | 6,197,320 | $ | 7,157,428 | |||||||
End of period common shareholder's equity | $ | 6,913,931 | $ | 6,109,859 | |||||||
Average common shareholder's equity | $ | 6,555,626 | $ | 6,633,644 |
As at June 30, 2023 | As at December 31, 2022 (1) | ||||||||||
Total shareholders' equity | $ | 7,113,931 | $ | 6,397,320 | |||||||
Less: Preferred shares, aggregate liquidation value at $25 per share | 200,000 | 200,000 | |||||||||
Common shareholder’s equity or book value | $ | 6,913,931 | $ | 6,197,320 | |||||||
Capital structure: | |||||||||||
Total debt | $ | 1,867,223 | $ | 1,848,003 | |||||||
Preferred shares, aggregate liquidation value | 200,000 | 200,000 | |||||||||
Common shareholder's equity | 6,913,931 | 6,197,320 | |||||||||
Total capital | $ | 8,981,154 | $ | 8,245,323 |
"' %< >@"% "D ? "# @ " M -P ;@"@ *\ <0": (( = "5 %4 =P"/ "@ >@"* @ " -@ :@"T *P M;@"K '\ <@"B %, =0"9 "< >0"0 @ " -8 : #% *H ; "Y 'X < "M M %( = "A "8 >0"3 @ " -4 9@#2 *D :@#$ 'T ;P"V %(
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
!S @ " *0 6P!K ($ 80!O %T : !R M #H ;@!V !< =0!Y @ " * 40!^ 'T 60!^ %L 80!_ #@ :0!_ !8 M
$\ > !E M "\ >@!L ! ?0!S @ " (H :@!I &L ;@!M $P <@!Q "X =0!U \ M>P!Y @ " (8 8@!Z &@ 9P![ $H ; !\ "P <@!] X >0!^ @ " M (( 6@"* &4 80"( $< 9P"' "H ;@"% T > "" @ " ( 50"7 &, M7 "3 $8 9 "/ "D :P"+ T > "$ @ " '\ 40"B &( 60"< $4 80"6 M "@ :0"0 T =P"& @ " '0 @P!7 %D @@!> #X @@!E ", @0!L H M@0!U @ " ' >P!G %8 ? !K #L ?0!P "$ ?@!T D ?P!Z @ " M &T
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
$T 3 "8 M "X 6@"1 \ < "' @ " (0 ;P!1 &8 <@!9 $@ =0!A "L > !I X M? !R @ " '\ 9 !C &( :0!H $4 ;@!M "@
@!X @ " M 'L 60!T %\ 8 !V $, 9@!X "8 ;0!Z P >0!] @ " '< 40"# %L M60"" $ 80"" "0 :0"! L > "! @ " '4 2@"0 %H 4P"- #\ 70"* M ", 9@"( H =P"# @ " ', 10"; %@ 3P"6 #T 60"2 "( 9 "- H M=P"$ @ " &H ?@!1 %$ ?@!9 #< ?P!A !X ?P!I @ @ !T @ " M &8
@!Q @ ?@!Y @ " &, :@!P $L
M;@!S #, <@!V !L =0!X < ?0!] @ " & 8P!] $@ : !^ #$ ;0!^
M !D <@!_ < ? " @ " %\ 70"( $@ 8P"' # :0"% !D < "$ <
M? "! @ " %T 60"1 $8 8 ". "\ 9@"+ !@ ;P"' 8 >P"" @ "
M %, C !0 #X B@!8 "@ B !A !, A@!I 4 @@!V @ " % @P!> #L
M@P!D "8 @@!J !( @0!P 4 @ !Z @ " $X >P!K #H ? !O "4 ?0!R
M !$ ?@!V 0 @ !] @ " $P = !W #@ =@!Y "0 > !Z ! >P!\ 0
M?P!_ @ " $L ;P"! #< <@"! ", =0"! ! >@" 0 ?@" @ "
M $H :P") #8 ;P"' "( <@"& \ >0"# 0 ?@"! @ " #\ F@!. "T
ME@!7 !L D0!? L B@!I , @P!X @ " #X D0!; "P C@!A !L BP!H
M L A@!P , @@![ @ " #P B0!G "L AP!K !D A@!P H @P!V ,
M@0!] @ " #L @P!R "H @@!T !D @@!W H @0![ , @ !_ @ "
M #H ?@![ "D ?@!\ !@ ?P!] H @ !^ , @ " @ " #H >P"! "D
M? "! !@ ?0"! H ?P" , @ " @ " "\ IP!, " H !5 !$ F0!>
M < C !J ( @P!Y @ " "X G@!8 !\ F0!? ! DP!F < B !P (
M@@!\ @ " "X EP!C !\ DP!H ! CP!M < A@!V ( @@!] @ "
M "T D !M !X C0!P ! B@!T 8 A !Z ( @0!^ @ " "T C !U !X
MB@!W ! AP!Y 8 @P!] ( @0!_ @ " "T B0![ !X AP!\ ! A0!]
M 8 @@!_ ( @0" @ " 0$" @,#! 0%!08&!P<(" D)"@H+"PP,
M#0T.#@\/$! 1$1(2$Q,4%!45%A87%Q@8&1D:&AL;'!P='1X>'Q\@("$A(B(C
M(R0D)24F)B