XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2017
Schedule of Changes in Option Shares

Changes in option shares, all of which relate to the Company’s Common Stock, were as follows for the three months ended March 31, 2017:

 

     Weighted-Avg.
Per Share
Exercise Price
     Number of
Options
     Average
Remaining
Contractual
Life
     Aggregate
Intrinsic Value
(dollars in millions)
 

Outstanding at January 1, 2017

   $ 21.69        2,664,333        

Granted

     50.16        358,150        

Exercised

     23.32        (222,192      

Terminated

     31.39        (1,360      
     

 

 

       

Outstanding at March 31, 2017

     25.19        2,798,931        8 years      $ 72.7  
     

 

 

       

 

 

 

Exercisable at March 31, 2017

     18.68        1,911,832        7 years      $ 62.1  
     

 

 

       

 

 

 
Schedule of Weighted Average Fair Value per Option at Date of Grant

The weighted-average fair value per option at the date of grant during the three months ended March 31, 2017 and 2016 using the Black-Scholes option-pricing model was $13.04 and $7.89, respectively. Assumptions were as follows:

 

     Three Months Ended March 31,  
     2017     2016  

Expected life (years)

     5.7       5.8  

Risk-free interest rate

     2.4     1.7

Dividend yield

     1.0     1.3

Expected volatility

     26.5     27.8
Schedule of Share Unit Activity Under Plan

A summary of share unit activity under the plan is as follows for the three months ended March 31, 2017:

 

     Number of Units      Weighted-Average
Grant Date Value
 

Issued and unvested at January 1, 2017

     544,055      $ 27.35  

Granted

     107,755        50.16  

Vested

     (213,273      23.24  

Forfeited

     (2,060      31.22  
  

 

 

    

Issued and unvested at March 31, 2017

     436,477        34.97