XML 75 R58.htm IDEA: XBRL DOCUMENT v3.24.3
REDEEMABLE CONVERTIBLE PREFERRED STOCK ESCROWED PROCEEDS AND STOCKHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 11, 2022
Jun. 20, 2024
Feb. 29, 2024
Oct. 20, 2023
Dec. 16, 2022
Oct. 31, 2022
Dec. 31, 2022
Dec. 31, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Jan. 31, 2024
Jun. 30, 2021
Stock based compensation, options             $ 121,584 $ 382,541 $ 873,633 $ 794,735      
Unrecognized compensation cost                 $ 1,409,506        
Weighted-average period                 2 months 21 days        
Number of common stock share           798,182     1,033,491 1,033,491      
Exercise price per share       $ 2.12   $ 5.83           $ 5.46  
Fees and expenses       $ 4,573,948   $ 9,109,117     $ 9,224,056        
Gross proceeds                 $ 10,000,006,000,000        
Voting of shares description                 The holders of Series C Preferred Stock were entitled to 20,000 votes per share        
Exercise price       $ 0.0001   $ 0.0001     $ 6.82        
Description of commission                 The Company pays Canaccord 3.0% of the gross proceeds as a commission        
Unvested performance-based restricted stock                 $ 264,945 $ 238,838 $ 60,566   $ 95,167
Unvested performance-based stock options granted to executive officers and other employees                 418,945        
Unvested performance-based stock options granted                 88,911        
Stock based compensation, restricted stock units                 $ 839,335 616,182      
Outstanding vested restricted stock unit                 508,011        
Description of securities purchase agreement     the Company issued to the investors in the January 2024 RD Offering unregistered warrants (the “January 2024 Private Warrants”) to purchase up to 1,831,503 shares of the Company’s common stock (the “January 2024 Private Warrant Shares”) in a concurrent private placement (the “January 2024 Private Offering” and together with the January 2024 RD Offering, the “January 2024 Offering”). The shares of common stock and accompanying January 2024 Private Warrants were offered at a combined offering price of $5.46     (i) 1,020,000 shares of the Company’s common stock, (ii) prefunded warrants (the “October 2022 Pre-Funded Warrants”) to purchase up to 798,182 shares of the Company’s common stock, and (iii) common stock warrants (the “October 2022 Common Warrants”) to purchase up to 1,818,182 shares of the Company’s common stock. Each share of common stock was offered with one accompanying October 2022 Common Warrant with a combined offering price of $5.50. Each October 2022 Pre-Funded Warrant was offered with one accompanying October 2022 Common Warrant with a combined offering price of $5.4999              
Total gross proceeds                 $ 15,000,000        
Account to release                 171,000,000        
Distributable value of dividend                 100        
Selling, general and administrative expenses                 12,270,046 15,290,836      
Gross proceeds from exercise of Existing Warrants                 $ 6,045,642 $ 78      
Stock Warrants [Member]                          
Warrants to purchase   3,233,277                      
Stock Warrant Description   Company’s agreement to (i) lower the exercise price to $1.88 per share for the 3,233,277 Existing Warrants being exercised pursuant to the Inducement Letter and (ii) issue to the Exercising Holder an aggregate of 4,849,915 warrants to purchase shares of common stock, comprised of Series A common stock purchase warrants to purchase 2,727,273 shares of common stock (the “Series A Warrants”) and Series B common stock purchase warrants to purchase 2,122,642 (of which 1,624,201 shares of common stock are subject to stockholder approval) shares of common stock                      
Gross proceeds from exercise of Existing Warrants   $ 6,078,561                      
Executive Officers [Member]                          
Unvested performance-based stock options granted to executive officers and other employees                 274,549        
Unvested performance-based stock options granted                 59,842        
Unvested performance-based restricted stock units granted                 184,443 152,432 40,707   22,343
Convertible Series A Preferred Stocks [Member]                          
Convertible preferred stock were outstanding                 4,030        
Aggregate value                 $ 403,000        
Conversion price                 $ 75.45        
Convertible shares                 $ 1.33        
Distributable value of dividend                 $ 100        
Distributable value of dividend additional                 100        
Series B Convertible Preferred Stock [Member]                          
Fee                 750,000        
Selling, general and administrative expenses                     $ 150,995    
Fair value of the warrants                     $ (234,443)    
Securities Purchase Agreement Plan [Member] | Series B and C Redeemable Convertible Preferred Stock [Member]                          
Exercise price $ 12.50                        
Account to release                 15,750,000        
Fee                 750,000        
Warrants to purchase up 66,666                        
Total gross proceeds from the offering                 $ 15,000,000        
Expiry of share issuance 48 months                        
Securities Purchase Agreement [Member] | Series B Redeemable Convertible Preferred Stock [Member]                          
Shares sold 8,100,000                        
Securities Purchase Agreement [Member] | Series C Redeemable Convertible Preferred Stock [Member]                          
Shares sold 900,000                        
Share purchase price $ 1.67                        
2011 Stock Incentive Plan [Member] | President and CEO [Member]                          
Voluntarily contributed stock options number of share         143,360                
2011 Stock Incentive Plan [Member] | CFO and COO [Member]                          
Voluntarily contributed stock options number of share         124,220                
2011 Stock Incentive Plan [Member] | Non-employee Directors And Consultants [Member]                          
Voluntarily contributed stock options number of share                 4,300,000        
Shares available for grant                 206,474        
2023 Equity Distribution Agreement [Member]                          
Description of equity distribution agreement                 The 2023 Equity Distribution Agreement and related prospectus is limited to sales of up to an aggregate maximum $50.0 million of shares of the Company’s common stock        
Vesting of restricted share units                 25,467 20,468      
Vesting of restricted share units value aggregate                 $ 56,401 $ 146,062