XML 47 R32.htm IDEA: XBRL DOCUMENT v3.23.3
STOCKHOLDERS EQUITY AND REDEEMABLE CONVERTIBLE PREFERRED STOCK (Tables)
12 Months Ended
Jun. 30, 2023
REDEEMABLE CONVERTIBLE PREFERRED STOCK, ESCROWED PROCEEDS, AND STOCKHOLDERS EQUITY  
Outstanding Stock Purchase Warrants

 

 

Shares of

Common

 

 

Exercise

Price

 

 

Latest

Expiration

 

Description

 

Stock

 

 

per Share

 

 

Date

 

May 2022 Warrants

 

 

66,666

 

 

$12.50

 

 

May 11, 2026

 

November 2022 Common Warrants

 

 

1,818,182

 

 

$5.83

 

 

May 2, 2028

 

November 2022 Placement Agent Warrants

 

 

90,909

 

 

$6.88

 

 

October 31, 2027

 
Option activity

 

 

Number of Shares

 

 

Weighted Average

Exercise Price

 

 

Weighted Average Remaining

Term in

Years

 

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding - June 30, 2021

 

 

875,299

 

 

$18.00

 

 

 

7.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

310,494

 

 

 

10.07

 

 

 

 

 

 

 

 

Forfeited

 

 

(11,539)

 

 

16.67

 

 

 

 

 

 

 

 

Exercised

 

 

(1,744)

 

 

9.25

 

 

 

 

 

 

 

 

Expired

 

 

(8,548)

 

 

19.79

 

 

 

 

 

 

 

 

Outstanding - June 30, 2022

 

 

1,163,962

 

 

 

15.98

 

 

 

7.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

712,310

 

 

 

2.30

 

 

 

 

 

 

 

 

Forfeited

 

 

(274,440)

 

 

12.00

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

Expired

 

 

(51,232)

 

 

17.45

 

 

 

 

 

 

 

 

Outstanding - June 30, 2023

 

 

1,550,600

 

 

 

8.27

 

 

 

8.4

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2023

 

 

537,802

 

 

$14.33

 

 

 

6.4

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected to vest at June 30, 2023

 

 

1,012,798

 

 

$5.05

 

 

 

9.4

 

 

$-

 

Weighted average assumption

 

 

Year Ended

June 30,

 

 

Year Ended

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

3.9%

 

 

3.2%

Volatility factor

 

 

65.6%

 

 

69.1%

Dividend yield

 

 

0%

 

 

0%

Expected option life (years)

 

 

6.1

 

 

 

6.0

 

Weighted average grant date fair value

 

$0.99

 

 

$2.68

 

Restricted Stock Units

 

 

Year Ended

June 30,

 

 

Year Ended

June 30,

 

 

 

2023

 

 

2022

 

Outstanding at beginning of year

 

 

649,149

 

 

 

593,629

 

Granted

 

 

425,750

 

 

 

131,352

 

Forfeited

 

 

(3,312)

 

 

(6,426)

Vested

 

 

(84,062)

 

 

(69,406)

Fractional shares

 

 

(4)

 

 

-

 

Outstanding at end of year

 

 

987,521

 

 

 

649,149