XML 21 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Business Combinations
3. BUSINESS COMBINATIONS

We acquired three transfer stations in our Western region during the three months ended June 30, 2016. The operating results of the acquired businesses are included in the accompanying unaudited consolidated statements of operations from the date of acquisition, and the purchase price has been allocated to the net assets acquired based on fair values at the date of each acquisition, with the residual amounts recorded as goodwill.

 

A summary of the purchase prices and the allocation of the purchase prices for these acquisitions follow:

 

     Six Months Ended June 30,  
     2016      2015  

Purchase Price:

     

Cash used in acquisitions

   $ 2,439       $ —     

Holdbacks

     400         —     
  

 

 

    

 

 

 

Total

     2,839         —     

Current assets

     40         —     

Land

     353         —     

Building

     1,360         —     

Equipment

     269         —     

Other liabilities, net

     (106      —     
  

 

 

    

 

 

 

Fair value of assets acquired and liabilities assumed

     1,916         —     
  

 

 

    

 

 

 

Excess purchase price allocated to goodwill

   $ 923       $ —     
  

 

 

    

 

 

 

Unaudited pro forma combined information that shows our operational results as though each of the acquisitions completed in the three months ended June 30, 2016 had occurred as of January 1, 2015 follows.

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2016      2015      2016      2015  

Revenue

   $ 144,670       $ 144,537       $ 270,926       $ 261,939   

Operating income

   $ 15,596       $ 11,263       $ 17,491       $ 14,309   

Net income (loss) attributable to common stockholders

   $ 5,195       $ 978       $ (2,460    $ (8,342

Basic net income (loss) per share attributable to common stockholders

   $ 0.13       $ 0.02       $ (0.06    $ (0.21
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average shares outstanding

     41,132         40,447         41,064         40,432   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income (loss) per share attributable to common stockholders

   $ 0.12       $ 0.02       $ (0.06    $ (0.21
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average shares outstanding

     41,598         40,846         41,064         40,432   
  

 

 

    

 

 

    

 

 

    

 

 

 

The pro forma results set forth in the table above have been prepared for comparative purposes only and are not necessarily indicative of the actual results of operations had the acquisitions occurred as of January 1, 2015 or the results of our future operations. Furthermore, the pro forma results do not give effect to all cost savings or incremental costs that may occur as a result of the integration and consolidation of the completed acquisitions.