-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, AGmO0rBvnbnoCX1T9U9lDhI28dMIGjY55MJu4b1MV9HYk6Z3EVtvOkNZZQ8WEFa/ 4+uNlexnU/p4ERsT3PD8kg== 0001104659-07-067237.txt : 20070906 0001104659-07-067237.hdr.sgml : 20070906 20070906084356 ACCESSION NUMBER: 0001104659-07-067237 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070905 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070906 DATE AS OF CHANGE: 20070906 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CASELLA WASTE SYSTEMS INC CENTRAL INDEX KEY: 0000911177 STANDARD INDUSTRIAL CLASSIFICATION: REFUSE SYSTEMS [4953] IRS NUMBER: 030338873 STATE OF INCORPORATION: DE FISCAL YEAR END: 0430 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23211 FILM NUMBER: 071101400 BUSINESS ADDRESS: STREET 1: 25 GREENS HILL ROAD CITY: RUTLAND STATE: VT ZIP: 05701 BUSINESS PHONE: 8027750325 MAIL ADDRESS: STREET 1: 25 GREENS HILL ROAD CITY: RUTLAND STATE: VT ZIP: 05701 8-K 1 a07-23298_18k.htm 8-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549


FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):  September 5, 2007

Casella Waste Systems, Inc.

(Exact Name of Registrant as Specified in Charter)

Delaware

 

000-23211

 

03-0338873

(State or Other Jurisdiction

 

(Commission

 

(I.R.S. Employer

of Incorporation)

 

File Number)

 

Identification No.)

 

 

 

 

 

25 Greens Hill Lane

 

 

Rutland, Vermont

 

05701

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (802) 775-0325

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 




Item 2.02.  Results of Operations and Financial Condition.

On September 5, 2007, Casella Waste Systems, Inc. announced its financial results for the first quarter of fiscal year 2008, ended July 31, 2007.  The full text of the press release issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended  (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

Item 9.01.  Financial Statements and Exhibits.

(c)              Exhibits

The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:

99.1            Press release dated September 5, 2007.

2




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

Date: September 5, 2007

CASELLA WASTE SYSTEMS, INC.

 

 

 

 

 

 

 

By:

/s/ Richard A. Norris

 

 

 

Richard A. Norris

 

 

Senior Vice President and Chief Financial Officer

3




Exhibit Index

Exhibit No.

 

Description

 

 

 

99.1

 

Press release dated September 5, 2007.

 

4



EX-99.1 2 a07-23298_1ex99d1.htm EX-99.1

 

Exhibit 99.1

FOR IMMEDIATE RELEASE

CASELLA WASTE SYSTEMS, INC. ANNOUNCES FIRST QUARTER FISCAL YEAR 2008 RESULTS

RUTLAND, VERMONT (September 5, 2007) — Casella Waste Systems, Inc. (NASDAQ: CWST), a regional, non-hazardous solid waste and recycling services company, today reported financial results for the first quarter of its 2008 fiscal year. Highlights of the Company’s performance include:

·                  First quarter 2008 operating income up $3.9 million or 44.8 percent over the same quarter last year;

·                  First quarter 2008 earnings before interest, taxes, depreciation and amortization (EBITDA)* up $6.2 million or 23.3 percent over the same quarter last year;

·                  EBITDA margin up 260 basis points over the same quarter last year, driven by cost reductions and positive pricing; and

·                  Free cash flow for the quarter up $10.7 million over the same quarter last year.

First Quarter Results

For the quarter ended July 31, 2007, the Company reported revenues of $152.4 million, up $11.6 million, or 8.3 percent over the same quarter last year. The Company’s net income per common share was $0.07, compared to net loss of $0.04 per share in the same quarter last year. Operating income for the quarter was $12.6 million, up $3.9 million or 44.8 percent over the same quarter last year.  Cash provided by operating activities in the quarter was $20.3 million, up $1.3 million, or 6.8 percent compared to the same quarter last year. The Company’s EBITDA was $32.8 million, up $6.2 million, or 23.3 percent from the same quarter last year.  In the first quarter 2008, the Company settled the Maine Energy Recovery dispute and recognized other income in the amount of $2.1 million related to the reversal of excess accruals originally established in connection with waste handling agreement disputes with fifteen municipalities which were party to the agreements. The after-tax impact of this settlement was $1.3 million, or $0.05 per common share.

Highlights of the Quarter

“From an operating perspective, this was a solid quarter,” John W. Casella, chairman and chief executive officer, said. “We laid out a clear plan last quarter; a plan that focuses on cost reductions and profitable revenue growth to increase shareholder returns and repay debt. I am pleased with the progress we made this quarter and our team is focused on executing against this plan to harvest cash flows from landfill conversions and expansions and to reduce costs through increased productivity, realigning markets, and more efficient purchasing.”




 

“Regional economic conditions have improved over last year, however the northeastern U.S. economy still remains challenged. In addition, our GreenFiber unit continues to be materially impacted by the general slowdown in the housing market.”

Collaboration with Fulcrum BioEnergy, Inc. for the production of liquid biofuels

In other developments, the Company entered into an agreement with Fulcrum BioEnergy, Inc. to collaborate in the design, construction and operation of clean waste-to-fuels production facilities in New England and New York.

Fulcrum BioEnergy, a privately held company, is focused on developing projects utilizing both existing and new technologies to convert various waste streams, including municipal solid waste, into a waste-derived feedstock for the production of liquid biofuels. Fulcrum BioEnergy plans to finance, permit, construct, own and operate the facilities, while the Company will provide expertise in the development and operation of the waste-derived fuel processing plants and supply solid waste as a feedstock. Permitting is expected to begin on the first three facilities in the northeastern U.S. during the next twelve months.

“Our collaboration with Fulcrum BioEnergy is an important step forward in our long-term strategy to create additional value from the waste stream beyond the traditional consumption model,” John W. Casella, chairman and chief executive officer, said.

 “We remain strongly focused on harvesting value from our traditional landfill and solid waste services assets, while leveraging this foundation to create additional value in the near- and long-term through innovation and technology,” Casella said.

*Non-GAAP Financial Measures

In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), we also disclose free cash flow and earnings before interest, taxes, depreciation and amortization (EBITDA), which are non-GAAP measures.

These measures are provided because we understand that certain investors use this information when analyzing the financial position of companies in the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies in the solid waste industry, and assist investors in measuring our ability to meet capital expenditure and working capital requirements. For these reasons we utilize these non- GAAP metrics to measure our performance at all levels. These measures do not represent, and should not be considered as alternatives to cash provided by operating activities as determined in accordance with GAAP. Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as working capital or capital expenditures, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.




 

Casella Waste Systems, headquartered in Rutland, Vermont, provides solid waste management services consisting of collection, transfer, disposal, and recycling services primarily in the eastern United States.

For further information, contact Richard Norris, chief financial officer; Ned Coletta, director of investor relations; or Joseph Fusco, vice president; at (802) 775-0325, or visit the Company’s website at http://www.casella.com.

The Company will host a conference call to discuss these results on Thursday, September 6, 2007 at 10:00 a.m. ET. Individuals interested in participating in the call should dial (719) 457-2698 at least 10 minutes before start time. The call will also be webcast; to listen, participants should visit Casella Waste Systems’ website at http://www.casella.com and follow the appropriate link to the webcast. A replay of the call will be available by calling (719) 457-0820 (conference code #5076475) before 11:59 p.m. ET, Thursday, September 13, 2007, or by visiting the Company’s website.

Safe Harbor Statement

Certain matters discussed in this press release are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such by the context of the statements, including words such as the Company “believes,” “expects,” “anticipates,” “plans,” “may,” “will,” “would,” “intends,” “estimates” and other similar expressions, whether in the negative or affirmative. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate and management’s beliefs and assumptions. We cannot guarantee that we actually will achieve the plans, intentions or expectations disclosed in the forward-looking statements made. Such forward-looking statements, and all phases of our operations, involve a number of risks and uncertainties, any one or more of which could cause actual results to differ materially from those described in our forward-looking statements. Such risks and uncertainties include or relate to, among other things: we may be unable to reduce costs sufficiently to achieve estimated EBITDA and other targets; anticipated revenue may not materialize; continuing weakness in general economic conditions and poor weather conditions may affect our revenues; we may be required to incur capital expenditures in excess of our estimates; and fluctuations in the commodity pricing of our recyclables may make it more difficult for us to predict our results of operations or meet our estimates. There are a number of other important risks and uncertainties that could cause our actual results to differ materially from those indicated by such forward-looking statements. These risks and uncertainties include, without limitation, those detailed in Item 1A, “Risk Factors” in our Form 10-K for the year ended April 30, 2007. We do not necessarily intend to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.




 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In thousands, except amounts per share)

 

 

Three Months Ended

 

 

 

July 31,

 

July 31,

 

 

 

2006

 

2007

 

 

 

 

 

 

 

Revenues

 

$

140,757

 

$

152,433

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Cost of operations (1)

 

93,537

 

101,308

 

General and administration (1)

 

20,624

 

18,328

 

Depreciation and amortization

 

17,891

 

20,176

 

 

 

132,052

 

139,812

 

 

 

 

 

 

 

Operating income

 

8,705

 

12,621

 

 

 

 

 

 

 

Other expense/(income), net:

 

 

 

 

 

Interest expense, net (2)

 

9,312

 

11,081

 

Loss (income) from equity method investments

 

(123

)

2,151

 

Other income

 

(55

)

(3,134

)

 

 

9,134

 

10,098

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes and discontinued operations

 

(429

)

2,523

 

Provision (benefit) for income taxes

 

(518

)

780

 

 

 

 

 

 

 

Income from continuing operations before discontinued operations

 

89

 

1,743

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

Loss from discontinued operations, net of income taxes (3)

 

(142

)

 

 

 

 

 

 

 

Net income (loss)

 

(53

)

1,743

 

 

 

 

 

 

 

Preferred stock dividend

 

881

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders

 

$

(934

)

$

1,743

 

 

 

 

 

 

 

Common stock and common stock equivalent shares outstanding, assuming full dilution

 

25,236

 

25,442

 

 

 

 

 

 

 

Net income (loss) per common share

 

$

(0.04

)

$

0.07

 

 

 

 

 

 

 

EBITDA (4)

 

$

26,596

 

$

32,797

 

 

 




 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In thousands)

 

 

April 30,

 

July 31,

 

 

 

2007

 

2007

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

12,363

 

$

4,378

 

Restricted cash

 

73

 

94

 

Accounts receivable — trade, net of allowance for doubtful accounts

 

62,044

 

65,047

 

Other current assets

 

20,320

 

26,153

 

Total current assets

 

94,800

 

95,672

 

 

 

 

 

 

 

Property, plant and equipment, net of accumulated depreciation

 

487,621

 

488,289

 

Goodwill

 

173,350

 

172,885

 

Intangible assets, net

 

2,217

 

2,067

 

Restricted cash

 

12,734

 

12,855

 

Investments in unconsolidated entities

 

49,969

 

47,850

 

Other non-current assets

 

13,402

 

12,021

 

 

 

 

 

 

 

Total assets

 

$

834,093

 

$

831,639

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Current maturities of long-term debt

 

$

1,215

 

$

2,070

 

Current maturities of capital lease obligations

 

1,104

 

1,009

 

Series A redeemable, convertible preferred stock (2)

 

74,018

 

74,944

 

Accounts payable

 

52,371

 

48,700

 

Other accrued liabilities

 

59,444

 

63,294

 

Total current liabilities

 

188,152

 

190,017

 

 

 

 

 

 

 

Long-term debt, less current maturities

 

476,225

 

469,246

 

Capital lease obligations, less current maturities

 

650

 

472

 

Other long-term liabilities

 

39,570

 

39,265

 

 

 

 

 

 

 

Stockholders’ equity

 

129,496

 

132,639

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

834,093

 

$

831,639

 

 

 




 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
(In thousands)

 

 

Three Months Ended

 

 

 

July 31,

 

July 31,

 

 

 

2006

 

2007

 

Cash Flows from Operating Activities:

 

 

 

 

 

Net income (loss)

 

$

(53

)

$

1,743

 

Loss from discontinued operations, net

 

142

 

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities —

 

 

 

 

 

Depreciation and amortization

 

17,891

 

20,176

 

Depletion of landfill operating lease obligations

 

1,924

 

1,857

 

Preferred stock dividend

 

 

925

 

Maine Energy settlement

 

 

(2,142

)

Loss (income) from equity method investments

 

(123

)

2,151

 

Gain on sale of equipment

 

(256

)

(241

)

Stock-based compensation

 

134

 

216

 

Excess tax benefit on the exercise of stock options

 

(141

)

 

Deferred income taxes

 

(1,135

)

856

 

Changes in assets and liabilities, net of effects of acquisitions and divestitures

 

578

 

(5,245

)

 

 

18,872

 

18,553

 

Net Cash Provided by Operating Activities

 

18,961

 

20,296

 

Cash Flows from Investing Activities:

 

 

 

 

 

Acquisitions, net of cash acquired

 

(632

)

(10

)

Additions to property, plant and equipment

— growth

 

(8,487

)

(6,630

)

 

— maintenance

 

(23,587

)

(15,731

)

Payments on landfill operating lease contracts

 

(618

)

(474

)

Restricted cash from revenue bond issuance

 

4,419

 

 

Other

 

456

 

796

 

Net Cash Used In Investing Activities

 

(28,449

)

(22,049

)

Cash Flows from Financing Activities:

 

 

 

 

 

Proceeds from long-term borrowings

 

139,200

 

112,075

 

Principal payments on long-term debt

 

(130,751

)

(118,472

)

Proceeds from exercise of stock options

 

900

 

165

 

Excess tax benefit on the exercise of stock options

 

141

 

 

Net Cash (Used in) Provided by Financing Activities

 

9,490

 

(6,232

)

Cash Used in Discontinued Operations

 

(765

)

 

Net increase in cash and cash equivalents

 

(763

)

(7,985

)

Cash and cash equivalents, beginning of period

 

7,429

 

12,363

 

Cash and cash equivalents, end of period

 

$

6,666

 

$

4,378

 

 




 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
Unaudited
(In thousands)

Note 1:     The Company has made reclassifications in the Company’s Statements of Operations to conform prior year information with the Company’s current period presentation.  During the fourth quarter of fiscal year 2007, the Company began recording personnel costs associated with engineering and permitting activities as a cost of operations where previously these costs had been recorded as general and administration.  This resulted in costs reclassified amounting to $466 for the three months ended July 31, 2006.

Note 2:      The Company’s Series A redeemable, convertible preferred stock (“Series A preferred”) contained a mandatory redemption provision effective August 11, 2007.  As the Company did not anticipate that the Series A preferred would be converted to Class A Common Stock by the redemption date, the Company reflected the redemption value of the Series A preferred as a current liability at April 30, 2007 and July 31, 2007.  Consistent with this presentation, the Company has recorded the Series A preferred dividend as interest expense in the quarter ended July 31, 2007.  The Series A preferred was redeemed effective August 11, 2007 at an aggregate redemption price of $75,057.

Note 3:     The company divested the assets of the Holliston Transfer Station (“Holliston Transfer”) during the quarter ended April 30, 2007.  The transaction required discontinued operations treatment under SFAS No. 144, therefore the operating results of Holliston Transfer have been reclassified from continuing to discontinued operations for the quarter ended July 31, 2006.

Note 4:     Non - GAAP Financial Measures

        In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), we also disclose EBITDA (earnings before interest, taxes and depreciation and amortization) and Free Cash Flow, which are non-GAAP measures.

       These measures are provided because we understand that certain investors use this information when analyzing the financial position of the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies within the industry, and assist investors in measuring our ability to meet capital expenditure and working capital requirements. For these reasons, we utilize these non-GAAP metrics to measure our performance at all levels. These measures do not represent, and should not be considered as alternatives to net cash provided by operating activities as determined in accordance with GAAP.  Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as working capital or capital expenditures, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.

    Following is a reconciliation of EBITDA to Net Cash Provided by Operating Activities:

 

 

Three Months Ended

 

 

 

July 31,

 

July 31,

 

 

 

2006

 

2007

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

$

18,961

 

$

20,296

 

 

 

 

 

 

 

Changes in assets and liabilities, net of effects of acquisitions and divestitures

 

(578

)

5,245

 

Deferred income taxes

 

1,135

 

(856

)

Stock-based compensation

 

(134

)

(216

)

Excess tax benefit on the exercise of stock options

 

141

 

 

Provision for income taxes

 

(518

)

780

 

Interest expense, net

 

9,312

 

11,081

 

Preferred stock dividend

 

 

(925

)

Depletion of landfill operating lease obligations

 

(1,924

)

(1,857

)

Gain on sale of equipment

 

256

 

241

 

Other income

 

(55

)

(992

)

EBITDA

 

$

26,596

 

$

32,797

 

 

    Following is a reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities:

 

 

Three Months Ended

 

 

 

July 31,

 

July 31,

 

 

 

2006

 

2007

 

 

 

 

 

 

 

EBITDA

 

$

26,596

 

$

32,797

 

Add (deduct):    Cash interest

 

(3,440

)

(5,150

)

                          Capital expenditures

 

(32,074

)

(22,361

)

                          Cash taxes

 

(656

)

(311

)

                          Depletion of landfill operating lease obligations

 

1,924

 

1,857

 

                          Change in working capital, adjusted for non-cash items

 

(4,131

)

(7,929

)

 

 

 

 

 

 

FREE CASH FLOW

 

(11,781

)

(1,097

)

 

 

 

 

 

 

Add (deduct):    Capital expenditures

 

32,074

 

22,361

 

                          Other

 

(1,332

)

(968

)

Net Cash Provided by Operating Activities

 

$

18,961

 

$

20,296

 

 




 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands)

Amounts of the Company’s total revenues attributable to services provided are as follows:

 

 

Three Months Ended July 31,

 

 

 

2006(1)

 

2007

 

Collection

 

$

70,141

 

$

71,008

 

Landfill / disposal facilities

 

28,376

 

29,202

 

Transfer

 

7,903

 

7,881

 

Recycling

 

34,337

 

44,342

 

Total revenues

 

$

140,757

 

$

152,433

 


Note 1:  Revenue attributable to services provided for the three months ended July 31, 2006 has been revised to conform with the classification of revenue attributable to services provided in the current fiscal year.

Components of revenue growth for the three months ended July 31, 2007 compared to the three months ended July 31, 2006:

 

 

Percentage

 

Solid Waste Operations(1)

Price

 

1.3

%

 

Volume

 

0.7

%

 

Solid waste commodity price and volume

 

0.4

%

Total growth - Solid Waste Operations

 

2.4

%

 

 

 

 

FCR Operations(1)

Price

 

23.8

%

 

Volume

 

4.0

%

Total growth - FCR Operations

 

27.8

%

 

 

 

 

Rollover effect of acquisitions (as a percentage of total revenues)

 

0.4

%

 

 

 

 

Total revenue growth

 

8.3

%


Note 1: Calculated as a percentage of segment revenues.

Solid Waste Internalization Rates by Region:

 

 

Three Months Ended July 31,

 

 

 

2006(1)

 

2007

 

North Eastern region

 

57.4

%

55.8

%

South Eastern region

 

27.3

%

26.3

%

Central region

 

79.0

%

75.2

%

Western region

 

50.3

%

57.6

%

Solid Waste Internalization

 

56.1

%

57.1

%


Note 1:  Internalization rates for the three months ended July 31, 2006 have been revised to exclude the activity associated with the Holliston Transfer Station.  The Company divested the assets of this facility during the quarter ended April 30, 2007.




 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands)

US GreenFiber (50% owned) Financial Statistics:

 

 

Three Months Ended July 31,

 

 

 

2006

 

2007

 

Revenues

 

$

44,396

 

$

33,499

 

Net income (loss)

 

515

 

(3,593

)

Cash flow from operations

 

8,179

 

2,149

 

Net working capital changes

 

5,480

 

2,898

 

EBITDA

 

$

2,699

 

$

(749

)

 

 

 

 

 

 

As a percentage of revenue:

 

 

 

 

 

Net income (loss)

 

1.2

%

-10.7

%

EBITDA

 

6.1

%

-2.2

%

 

Components of Growth versus Maintenance Capital Expenditures(1):

 

 

Three Months Ended July 31,

 

 

 

2006

 

2007

 

Growth Capital Expenditures:

 

 

 

 

 

Landfill Development

 

$

6,022

 

$

5,124

 

Boston MRF Building

 

 

 

MRF Equipment Upgrades

 

845

 

134

 

Other

 

1,620

 

1,372

 

Total Growth Capital Expenditures

 

8,487

 

6,630

 

 

 

 

 

 

 

Maintenance Capital Expenditures:

 

 

 

 

 

Vehicles, Machinery / Equipment and Containers

 

13,830

 

4,679

 

Landfill Construction & Equipment

 

8,077

 

9,356

 

Facilities

 

1,039

 

1,313

 

Other

 

641

 

383

 

Total Maintenance Capital Expenditures

 

23,587

 

15,731

 

 

 

 

 

 

 

Total Capital Expenditures

 

$

32,074

 

$

22,361

 


Note 1:  The Company’s capital expenditures are broadly defined as pertaining to either growth or maintenance activities.  Growth capital expenditures are defined as costs related to development of new airspace, permit expansions, new recycling contracts along with incremental costs of equipment and infrastructure added to further such activities.  Growth capital expenditures include the cost of equipment added directly as a result of new business as well as expenditures associated with increasing infrastructure to increase throughput at transfer stations and recycling facilities.  Growth capital expenditures also include those outlays associated with acquiring landfill operating leases, which do not meet the operating lease payment definition, but which were included as a commitment in the successful bid.  Maintenance capital expenditures are defined as landfill cell construction costs not related to expansion airspace, costs for normal permit renewals and replacement costs for equipment due to age or obsolescence.




 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands, except for per share data)

The Company is providing below quarterly financial statements for fiscal year 2007 reflecting reclassified amounts associated with the discontinued operations treatment resulting from the divestiture of Holliston Transfer.

 

 

Three Months Ended

 

 

 

July 31,

 

October 31,

 

January 31,

 

April 30,

 

 

 

2006

 

2006

 

2007

 

2007

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

140,757

 

$

144,940

 

$

131,038

 

$

130,255

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of operations

 

93,537

 

92,057

 

87,968

 

87,090

 

General and administration

 

20,624

 

19,155

 

17,076

 

18,000

 

Depreciation and amortization

 

17,891

 

19,246

 

17,171

 

17,431

 

Hardwick impairment and closing charge

 

 

 

 

26,892

 

Development project charges

 

 

 

 

752

 

 

 

132,052

 

130,458

 

122,215

 

150,165

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

8,705

 

14,482

 

8,823

 

(19,910

)

 

 

 

 

 

 

 

 

 

 

Other expense/(income), net:

 

 

 

 

 

 

 

 

 

Interest expense, net

 

9,312

 

9,610

 

9,803

 

10,135

 

Loss (income) from equity method investments

 

(123

)

(867

)

(988

)

927

 

Other income

 

(55

)

(248

)

(49

)

(221

)

 

 

9,134

 

8,495

 

8,766

 

10,841

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from continuing operations before income taxes and discontinued operations

 

(429

)

5,987

 

57

 

(30,751

)

(Benefit) provision for income taxes

 

(518

)

3,543

 

771

 

(12,324

)

 

 

 

 

 

 

 

 

 

 

(Loss) income from continuing operations before discontinued operations

 

89

 

2,444

 

(714

)

(18,427

)

 

 

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of income taxes

 

(142

)

(54

)

(131

)

(230

)

Loss on disposal of discontinued operations, net of income taxes

 

 

 

 

(717

)

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

(53

)

2,390

 

(845

)

(19,374

)

 

 

 

 

 

 

 

 

 

 

Preferred stock dividend

 

881

 

892

 

902

 

914

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income available to common stockholders

 

$

(934

)

$

1,498

 

$

(1,747

)

$

(20,288

)

 

 

 

 

 

 

 

 

 

 

Common stock and common stock equivalent shares outstanding, assuming full dilution

 

25,236

 

25,510

 

25,273

 

25,318

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per common share

 

$

(0.04

)

$

0.06

 

$

(0.07

)

$

(0.80

)

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

26,596

 

$

33,728

 

$

25,994

 

$

25,165

 

 



-----END PRIVACY-ENHANCED MESSAGE-----