XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.1
LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2019
Debt And Derivatives Disclosure [Abstract]  
Summary of Components of Long-Term Debt and Capital Leases by Debt Instrument
A summary of long-term debt and finance leases by debt instrument follows:
 
March 31,
2019
 
December 31,
2018
Senior Secured Credit Facility:
 
 
 
Revolving line of credit facility ("Revolving Credit Facility") due May 2023; bearing interest at LIBOR plus 2.00%
$

 
$
69,600

Term loan A facility ("Term Loan Facility") due May 2023; bearing interest at LIBOR plus 2.00%
350,000

 
350,000

Tax-Exempt Bonds:
 
 
 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 ("New York Bonds 2014") due December 2044 - fixed rate interest period through 2019; bearing interest at 3.75%
25,000

 
25,000

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 ("New York Bonds 2014R-2") due December 2044 - fixed rate interest period through 2026; bearing interest at 3.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 ("FAME Bonds 2005R-3") due January 2025 - fixed rate interest period through 2025; bearing interest at 5.25%
25,000

 
25,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1 ("FAME Bonds 2015R-1") due August 2035 - fixed rate interest period through 2025; bearing interest at 5.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2 ("FAME Bonds 2015R-2") due August 2035 - fixed rate interest period through 2025; bearing interest at 4.375%
15,000

 
15,000

Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 ("Vermont Bonds") due April 2036 - fixed rate interest period through 2028; bearing interest at 4.625%
16,000

 
16,000

Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 ("New Hampshire Bonds") due April 2029 - fixed rate interest period through 2019; bearing interest at 4.00%
11,000

 
11,000

Other:
 
 
 
Finance leases maturing through December 2107; bearing interest at a weighted average of 5.3%
13,504

 
11,248

Notes payable maturing through June 2027; bearing interest at a weighted average of 2.90%
2,298

 
2,401

Principal amount of long-term debt and finance leases
487,802

 
555,249

Less—unamortized discount and debt issuance costs (1)
10,375

 
10,950

Long-term debt and finance leases less unamortized discount and debt issuance costs
477,427

 
544,299

Less—current maturities of long-term debt and finance leases
2,694

 
2,298

 
$
474,733

 
$
542,001

 
(1)
A summary of unamortized discount and debt issuance costs by debt instrument follows:
 
March 31,
2019
 
December 31,
2018
Revolving Credit Facility and Term Loan Facility (collectively, the "Credit Facility")
$
6,708

 
$
7,118

New York Bonds 2014
801

 
847

New York Bonds 2014R-2
435

 
450

FAME Bonds 2005R-3
496

 
517

FAME Bonds 2015R-1
604

 
622

FAME Bonds 2015R-2
474

 
493

Vermont Bonds
581

 
595

New Hampshire Bonds
276

 
308

 
$
10,375

 
$
10,950

Schedule of Cash Flow Hedges Related to Derivative Instruments
A summary of the amount of loss on cash flow hedging relationships related to interest rate swaps reclassified from accumulated other comprehensive income into earnings follows:
 
 
Three Months Ended
March 31,
 
 
2019
 
2018
Statement of Operations Location
 
(Expense) Income
Interest expense
 
$
(25
)
 
$
(53
)
A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheet follows:
 
 
 
Fair Value
 
Balance Sheet Location
 
March 31,
2019
 
December 31,
2018
Interest rate swaps
Other current assets
 
$
260

 
$
338

Interest rate swaps
Other non-current assets
 
152

 
482

 
 
 
$
412

 
$
820

 
 
 
 
 
 
Interest rate swaps
Other accrued liabilities
 
$
579

 
$
387

Interest rate swaps
Other long-term liabilities
 
2,433

 
1,555

 
 
 
$
3,012

 
$
1,942

 
 
 
 
 
 
Interest rate swaps
Accumulated other comprehensive loss
 
$
(2,753
)
 
$
(1,196
)
Interest rate swaps - tax provision
Accumulated other comprehensive loss
 
(112
)
 
(112
)
 
 
 
$
(2,865
)
 
$
(1,308
)
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income
A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheet follows:
 
 
 
Fair Value
 
Balance Sheet Location
 
March 31,
2019
 
December 31,
2018
Interest rate swaps
Other current assets
 
$
260

 
$
338

Interest rate swaps
Other non-current assets
 
152

 
482

 
 
 
$
412

 
$
820

 
 
 
 
 
 
Interest rate swaps
Other accrued liabilities
 
$
579

 
$
387

Interest rate swaps
Other long-term liabilities
 
2,433

 
1,555

 
 
 
$
3,012

 
$
1,942

 
 
 
 
 
 
Interest rate swaps
Accumulated other comprehensive loss
 
$
(2,753
)
 
$
(1,196
)
Interest rate swaps - tax provision
Accumulated other comprehensive loss
 
(112
)
 
(112
)
 
 
 
$
(2,865
)
 
$
(1,308
)