XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.1
LONG-TERM DEBT
3 Months Ended
Mar. 31, 2019
Debt And Derivatives Disclosure [Abstract]  
LONG-TERM DEBT
LONG-TERM DEBT
A summary of long-term debt and finance leases by debt instrument follows:
 
March 31,
2019
 
December 31,
2018
Senior Secured Credit Facility:
 
 
 
Revolving line of credit facility ("Revolving Credit Facility") due May 2023; bearing interest at LIBOR plus 2.00%
$

 
$
69,600

Term loan A facility ("Term Loan Facility") due May 2023; bearing interest at LIBOR plus 2.00%
350,000

 
350,000

Tax-Exempt Bonds:
 
 
 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 ("New York Bonds 2014") due December 2044 - fixed rate interest period through 2019; bearing interest at 3.75%
25,000

 
25,000

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 ("New York Bonds 2014R-2") due December 2044 - fixed rate interest period through 2026; bearing interest at 3.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 ("FAME Bonds 2005R-3") due January 2025 - fixed rate interest period through 2025; bearing interest at 5.25%
25,000

 
25,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1 ("FAME Bonds 2015R-1") due August 2035 - fixed rate interest period through 2025; bearing interest at 5.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2 ("FAME Bonds 2015R-2") due August 2035 - fixed rate interest period through 2025; bearing interest at 4.375%
15,000

 
15,000

Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 ("Vermont Bonds") due April 2036 - fixed rate interest period through 2028; bearing interest at 4.625%
16,000

 
16,000

Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 ("New Hampshire Bonds") due April 2029 - fixed rate interest period through 2019; bearing interest at 4.00%
11,000

 
11,000

Other:
 
 
 
Finance leases maturing through December 2107; bearing interest at a weighted average of 5.3%
13,504

 
11,248

Notes payable maturing through June 2027; bearing interest at a weighted average of 2.90%
2,298

 
2,401

Principal amount of long-term debt and finance leases
487,802

 
555,249

Less—unamortized discount and debt issuance costs (1)
10,375

 
10,950

Long-term debt and finance leases less unamortized discount and debt issuance costs
477,427

 
544,299

Less—current maturities of long-term debt and finance leases
2,694

 
2,298

 
$
474,733

 
$
542,001

 
(1)
A summary of unamortized discount and debt issuance costs by debt instrument follows:
 
March 31,
2019
 
December 31,
2018
Revolving Credit Facility and Term Loan Facility (collectively, the "Credit Facility")
$
6,708

 
$
7,118

New York Bonds 2014
801

 
847

New York Bonds 2014R-2
435

 
450

FAME Bonds 2005R-3
496

 
517

FAME Bonds 2015R-1
604

 
622

FAME Bonds 2015R-2
474

 
493

Vermont Bonds
581

 
595

New Hampshire Bonds
276

 
308

 
$
10,375

 
$
10,950


Credit Facility
As of March 31, 2019, we are party to a credit agreement ("Credit Agreement"), which provides for a $350,000 Term Loan Facility and a $200,000 Revolving Credit Facility. We have the right to request, at our discretion, an increase in the amount of loans under the Credit Facility by an aggregate amount of $125,000, subject to the terms and conditions set forth in the Credit Agreement.
The Credit Facility has a 5-year term that matures in May 2023 and bears interest at a rate of LIBOR plus 2.00% per annum, which will be reduced to a rate of LIBOR plus, as low as, 1.25% upon us reaching a consolidated net leverage ratio of less than 2.25x. The Credit Facility is guaranteed jointly and severally, fully and unconditionally by all of our significant wholly-owned subsidiaries and secured by substantially all of our assets. As of March 31, 2019, further advances were available under the Credit Facility in the amount of $175,379. The available amount is net of outstanding irrevocable letters of credit totaling $24,621, at which date no amount had been drawn.
The Credit Agreement requires us to maintain a minimum interest coverage ratio and a maximum consolidated net leverage ratio, to be measured at the end of each fiscal quarter. As of March 31, 2019, we were in compliance with the covenants contained in the Credit Agreement. In addition to these financial covenants, the Credit Agreement also contains a number of important customary affirmative and negative covenants which restrict, among other things, our ability to sell assets, incur additional debt, create liens, make investments, and pay dividends. We do not believe that these restrictions impact our ability to meet future liquidity needs. An event of default under any of our debt agreements could permit some of our lenders, including the lenders under the Credit Facility, to declare all amounts borrowed from them to be immediately due and payable, together with accrued and unpaid interest, or, in the case of the Credit Facility, terminate the commitment to make further credit extensions thereunder, which could, in turn, trigger cross-defaults under other debt obligations. If we were unable to repay debt to our lenders, or were otherwise in default under any provision governing our outstanding debt obligations, our secured lenders could proceed against us and against the collateral securing that debt.
Cash Flow Hedges
As of March 31, 2019, we had in place nine interest rate derivative agreements to hedge interest rate risk associated with the variable rate portion of our long-term debt. The hedging relationships between these interest rate derivative agreements and the variable rate interest payments related to the Term Loan Facility were originally considered highly effective based on quantitative assessments using regression analysis and, subsequently, based on a qualitative assessment performed as of March 31, 2019. Therefore, we have designated these derivative instruments as effective cash flow hedges.
The total notional amount of all of our interest rate derivative agreements is $190,000 and according to the terms of the agreements, we receive interest based on the 1-month LIBOR index and pay interest at a weighted average rate of approximately 2.54%. The agreements mature between February 2021 and May 2023.
A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheet follows:
 
 
 
Fair Value
 
Balance Sheet Location
 
March 31,
2019
 
December 31,
2018
Interest rate swaps
Other current assets
 
$
260

 
$
338

Interest rate swaps
Other non-current assets
 
152

 
482

 
 
 
$
412

 
$
820

 
 
 
 
 
 
Interest rate swaps
Other accrued liabilities
 
$
579

 
$
387

Interest rate swaps
Other long-term liabilities
 
2,433

 
1,555

 
 
 
$
3,012

 
$
1,942

 
 
 
 
 
 
Interest rate swaps
Accumulated other comprehensive loss
 
$
(2,753
)
 
$
(1,196
)
Interest rate swaps - tax provision
Accumulated other comprehensive loss
 
(112
)
 
(112
)
 
 
 
$
(2,865
)
 
$
(1,308
)

A summary of the amount of loss on cash flow hedging relationships related to interest rate swaps reclassified from accumulated other comprehensive income into earnings follows:
 
 
Three Months Ended
March 31,
 
 
2019
 
2018
Statement of Operations Location
 
(Expense) Income
Interest expense
 
$
(25
)
 
$
(53
)