XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2018
Debt And Derivatives Disclosure [Abstract]  
Summary of Components of Long-Term Debt and Capital Leases by Debt Instrument
A summary of long-term debt and capital leases by debt instrument follows:
 
June 30,
2018
 
December 31,
2017
Senior Secured Credit Facility:
 
 
 
Revolving Credit Facility due May 2023; bearing interest at LIBOR plus 2.00%
$
33,300

 
$

Refinanced Revolving Credit Facility due October 2021; bore interest at LIBOR plus 2.75%

 
36,000

Term Loan Facility due May 2023; bearing interest at LIBOR plus 2.00%
350,000

 

Term Loan B Facility due October 2023; bore interest at LIBOR plus 2.50%

 
346,500

Tax-Exempt Bonds:
 
 
 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 due December 2044 - fixed rate interest period through 2019; bearing interest at 3.75%
25,000

 
25,000

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 due December 2044 - fixed rate interest period through 2026; bearing interest at 3.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 due January 2025 - fixed rate interest period through 2025; bearing interest at 5.25%
25,000

 
25,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1 due August 2035 - fixed rate interest period through 2025; bearing interest at 5.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2 due August 2035 - fixed rate interest period through 2025; bearing interest at 4.375%
15,000

 

Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 due April 2036 - fixed rate interest period through 2028; bearing interest at 4.625%
16,000

 
16,000

Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 due April 2029 - fixed rate interest period through 2019; bearing interest at 4.00%
11,000

 
11,000

Other:
 
 
 
Capital leases maturing through December 2107; bearing interest at a weighted average of 5.52%
8,261

 
5,595

Notes payable maturing through June 2027; bearing interest at a weighted average of 2.90%
2,431

 
2,585

Principal amount of long-term debt and capital leases
515,992

 
497,680

Less—unamortized discount and debt issuance costs (1)
12,102

 
15,178

Long-term debt and capital leases less unamortized discount and debt issuance costs
503,890

 
482,502

Less—current maturities of long-term debt
1,796

 
4,926

 
$
502,094

 
$
477,576

 
(1)
A summary of unamortized discount and debt issuance costs by debt instrument follows:
 
June 30,
2018
 
December 31,
2017
Refinanced Revolving Credit Facility
$

 
$
3,938

Credit Facility
7,948

 

Term Loan B Facility (including unamortized discount of $0 and $1,482)

 
7,392

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014
941

 
1,034

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2
480

 
511

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3
559

 
603

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1
656

 
691

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2
518

 

Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013
628

 
573

Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013
372

 
436

 
$
12,102

 
$
15,178

Schedule of Cash Flow Hedges Related to Derivative Instruments
A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheet follows:
 
 
 
Fair Value
 
Balance Sheet Location
 
June 30,
2018
 
December 31,
2017
Interest rate swaps
Other current assets
 
$
228

 
$

Interest rate swaps
Other non-current assets
 
1,123

 
401

Total
 
 
$
1,351

 
$
401

 
 
 
 
 
 
Interest rate swaps
Other accrued liabilities
 
$
356

 
$
123

Interest rate swaps
Other long-term liabilities
 
60

 

Total
 
 
$
416

 
$
123

 
 
 
 
 
 
Interest rate swaps
Accumulated other comprehensive income
 
$
939

 
$
278

Interest rate swaps - tax provision
Accumulated other comprehensive income
 
$
(290
)
 
$
(112
)
 
 
 
$
649

 
$
166

A summary of the amount of gain or (loss) on cash flow hedging relationships related to interest rate swaps reclassified from accumulated other comprehensive income into earnings follows:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2018
 
2017
 
2018
 
2017
Statement of Operations Location
 
(Expense) Income
 
(Expense) Income
Interest expense
 
$
(38
)
 
$
(138
)
 
$
(91
)
 
$
(208
)
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income
A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheet follows:
 
 
 
Fair Value
 
Balance Sheet Location
 
June 30,
2018
 
December 31,
2017
Interest rate swaps
Other current assets
 
$
228

 
$

Interest rate swaps
Other non-current assets
 
1,123

 
401

Total
 
 
$
1,351

 
$
401

 
 
 
 
 
 
Interest rate swaps
Other accrued liabilities
 
$
356

 
$
123

Interest rate swaps
Other long-term liabilities
 
60

 

Total
 
 
$
416

 
$
123

 
 
 
 
 
 
Interest rate swaps
Accumulated other comprehensive income
 
$
939

 
$
278

Interest rate swaps - tax provision
Accumulated other comprehensive income
 
$
(290
)
 
$
(112
)
 
 
 
$
649

 
$
166