XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATIONS
6 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS
We acquired one solid waste collection, transfer and processing business in our Eastern region, Complete Disposal Company, Inc. and its subsidiary United Material Management of Holyoke, Inc. (collectively, "Complete"), which provides residential and roll-off collection services, operates a construction and demolition processing facility, and operates a solid waste transfer station with both truck and rail transfer capabilities during the six months ended June 30, 2018. We also acquired one solid waste collection business in our Western region during the six months ended June 30, 2018. In the six months ended June 30, 2017, we acquired one solid waste collection business in each of our Eastern and Western regions. The operating results of these businesses are included in the accompanying unaudited consolidated statements of operations from each date of acquisition, and the purchase price has been allocated to the net assets acquired based on fair values at each date of acquisition, with the residual amounts recorded as goodwill. Acquired intangible assets other than goodwill that are subject to amortization include client lists and non-compete covenants. Such assets are amortized over a five to ten year period from the date of acquisition. All amounts recorded to goodwill, except amounts related to the Complete acquisition, are expected to be deductible for tax purposes.
A summary of the purchase price paid for these acquisitions and the allocation of the purchase price for these acquisitions follows:
 
Six Months Ended
June 30,
 
2018
 
2017
Purchase Price:
 
 
 
Cash paid for acquisitions
$
19,189

 
$
2,664

Notes payable

 
2,400

Other non-cash consideration

 
100

Holdbacks
172

 
196

Total
19,361

 
5,360

Allocated as follows:
 
 
 
Current assets
1,640

 

Building
5,578

 

Equipment
4,642

 
2,291

Intangible assets
2,700

 
1,317

Other liabilities, net
(1,276
)
 
(49
)
Deferred tax liability
(1,635
)
 

Fair value of assets acquired and liabilities assumed
11,649

 
3,559

Excess purchase price allocated to goodwill
$
7,712

 
$
1,801


The purchase price allocations are preliminary and are based on information existing at the acquisition dates or upon closing the transaction. Accordingly, the purchase price allocations are subject to change. Unaudited pro forma combined information that shows our operational results as though each acquisition completed since the beginning of the prior fiscal year had occurred as of January 1, 2017 follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
Revenue
$
165,649

 
$
159,892

 
$
313,503

 
$
300,041

Operating income (loss)
$
15,149

 
$
(46,986
)
 
$
16,005

 
$
(40,112
)
Net income (loss)
$
1,704

 
$
(53,505
)
 
$
(2,196
)
 
$
(53,553
)
 
 
 
 
 
 
 
 
Basic weighted average common shares outstanding
42,661

 
41,811

 
42,516

 
41,698

Basic earnings per share attributable to common stockholders
$
0.04

 
$
(1.28
)
 
$
(0.05
)
 
$
(1.28
)
Diluted weighted average shares outstanding
43,916

 
41,811

 
42,516

 
41,698

Diluted earnings per share attributable to common stockholders
$
0.04

 
$
(1.28
)
 
$
(0.05
)
 
$
(1.28
)

The pro forma results set forth in the table above have been prepared for comparative purposes only and are not necessarily indicative of the actual results of operations had the acquisitions occurred as of January 1, 2017 or of the results of our future operations. Furthermore, the pro forma results do not give effect to all cost savings or incremental costs that may occur as a result of the integration and consolidation of the completed acquisitions.