XML 21 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATIONS
6 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS
We acquired one solid waste collection business in our Eastern region and one solid waste collection business in our Western region during the six months ended June 30, 2017. We acquired three transfer stations in our Western region during the three months ended June 30, 2016. The operating results of each acquired business is included in the accompanying unaudited consolidated statements of operations from the date of acquisition, and the purchase price has been allocated to the net assets acquired based on fair values at the date of acquisition, with the residual amount recorded as goodwill.
A summary of the purchase price for these acquisitions and the allocation of the purchase price for these acquisitions follows:
 
Six Months Ended
June 30,
 
2017
 
2016
Purchase Price:
 
 
 
Cash paid for acquisitions
$
2,664

 
$
2,439

Notes payable
2,400

 

Other non-cash considerations
100

 

Holdbacks
196

 
400

Total
5,360

 
2,839

Allocated as follows:
 
 
 
Current assets

 
40

Land

 
353

Building

 
1,360

Equipment
2,291

 
269

Intangible assets
1,317

 

Other liabilities, net
(49
)
 
(106
)
Fair value of assets acquired and liabilities assumed
3,559

 
1,916

Excess purchase price allocated to goodwill
$
1,801

 
$
923


Unaudited pro forma combined information that shows our operational results as though each acquisition completed since the beginning of the prior fiscal year had occurred as of January 1, 2016 follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2017
 
2016
 
2017
 
2016
Revenue
$
154,729

 
$
145,911

 
$
289,715

 
$
273,408

Operating (loss) income
$
(47,273
)
 
$
15,625

 
$
(40,685
)
 
$
17,548

Net (loss) income attributable to common stockholders
$
(53,673
)
 
$
5,208

 
$
(53,889
)
 
$
(2,435
)
Basic weighted average common shares outstanding
41,811

 
41,132

 
41,698

 
41,064

Basic earnings per share attributable to common stockholders
$
(1.28
)
 
$
0.13

 
$
(1.29
)
 
$
(0.06
)
Diluted weighted average shares outstanding
41,811

 
41,598

 
41,698

 
41,064

Diluted earnings per share attributable to common stockholders
$
(1.28
)
 
$
0.13

 
$
(1.29
)
 
$
(0.06
)

The pro forma results set forth in the table above have been prepared for comparative purposes only and are not necessarily indicative of the actual results of operations had the acquisitions occurred as of January 1, 2016 or of the results of our future operations. Furthermore, the pro forma results do not give effect to all cost savings or incremental costs that may occur as a result of the integration and consolidation of the completed acquisitions.