XML 54 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Information [Abstract]  
Schedule Of Information By Reportable Segment

For the three months ended September 30, 2024

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

117,139

$

20,275

$

18,287

$

$

155,701

Earnings (loss) before income taxes

6,475

614

(1,117)

(13,031)

(7,059)

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

4,701

$

1,134

$

(681)

$

(13,273)

$

(8,119)

Interest expense (income), net (1)

11,720

3,241

(14)

10,157

25,104

Income tax (benefit) expense

(481)

(95)

242

(334)

Depreciation and amortization

10,939

1,078

409

36

12,462

Net earnings (loss) attributable to non-controlling interests

1,774

(39)

(341)

1,394

Non-cash stock-based compensation

(280)

(280)

Loss (gain) on foreign currency transactions, cost recovery income and other

25

(44)

(83)

1

(101)

Loss on disposition of fixed assets

13

10

23

Pre-opening expenses

2,753

2,753

Adjusted EBITDAR

$

29,172

$

4,889

$

1,958

$

(3,117)

$

32,902

(1)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.


For the three months ended September 30, 2023

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

116,861

$

20,921

$

23,397

$

$

161,179

Earnings (loss) before income taxes

7,861

(6,586)

1,558

(19,367)

(16,534)

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

5,273

$

(1,730)

$

788

$

(18,506)

$

(14,175)

Interest expense (income), net (1)

11,951

8,706

(74)

10,785

31,368

Income tax expense (benefit)

818

(3,403)

378

(861)

(3,068)

Depreciation and amortization

10,706

1,102

653

57

12,518

Net earnings (loss) attributable to non-controlling interests

1,770

(1,453)

392

709

Non-cash stock-based compensation

1,082

1,082

(Gain) loss on foreign currency transactions and cost recovery income (2)

(85)

1,484

(213)

(46)

1,140

Loss on disposition of fixed assets

56

24

80

Acquisition costs

3,693

3,693

Adjusted EBITDAR

$

30,489

$

4,706

$

1,948

$

(3,796)

$

33,347

(1)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement. Expense related to the CDR land lease was recorded as interest expense in the Canada segment. The CDR land lease ended on September 6, 2023 in conjunction with the Canada Real Estate Sale and $7.3 million related to the debt extinguishment of the CDR land lease was recorded as interest expense in the Canada segment.

(2)Includes $0.3 million in the Canada segment related to the earn out from the sale of casino operations in Calgary in 2020.

For the nine months ended September 30, 2024

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

319,680

$

58,425

$

60,029

$

13

$

438,147

Earnings (loss) before income taxes

5,601

4,853

(931)

(41,656)

(32,133)

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

$

(25,066)

$

3,276

$

(716)

$

(40,770)

$

(63,276)

Interest expense (income), net (1)

35,159

9,300

(70)

30,927

75,316

Income tax expense (benefit)

25,340

702

143

(886)

25,299

Depreciation and amortization

32,030

3,315

1,462

135

36,942

Net earnings (loss) attributable to non-controlling interests

5,327

875

(358)

5,844

Non-cash stock-based compensation

566

566

Loss (gain) on foreign currency transactions, cost recovery income and other (2)

24

(1,950)

(415)

(352)

(2,693)

Loss (gain) on disposition of fixed assets

535

(36)

367

866

Acquisition costs

(19)

(19)

Pre-opening expenses

2,753

2,753

Adjusted EBITDAR

$

73,349

$

15,482

$

3,166

$

(10,399)

$

81,598

(1)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.

(2)Includes $1.1 million in the Canada segment related to cost recovery income for CDR.


For the nine months ended September 30, 2023

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

277,636

$

56,262

$

72,489

$

61

$

406,448

Earnings from equity investment

1,121

1,121

Earnings (loss) before income taxes

25,244

4,453

5,995

(47,113)

(11,421)

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

17,026

$

2,865

$

3,066

$

(40,334)

$

(17,377)

Interest expense (income), net (2)

26,370

9,776

(285)

31,238

67,099

Income tax expense (benefit)

4,656

(624)

1,398

(6,779)

(1,349)

Depreciation and amortization

24,065

3,374

1,948

175

29,562

Net earnings attributable to non-controlling interests

3,562

2,212

1,531

7,305

Non-cash stock-based compensation

2,746

2,746

Gain on foreign currency transactions, cost recovery income and other (3)

(85)

(3,228)

(572)

(42)

(3,927)

Loss on disposition of fixed assets

492

5

25

4

526

Acquisition costs

4,101

4,101

Adjusted EBITDAR

$

76,086

$

14,380

$

7,111

$

(8,891)

$

88,686

(1)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement. Expense related to the CDR land lease was recorded as interest expense in the Canada segment. The CDR land lease ended on September 6, 2023 in conjunction with the Canada Real Estate Sale and $7.3 million related to the debt extinguishment of the CDR land lease was recorded as interest expense in the Canada segment.

(2)Includes $1.6 million related to the earn out from the sale of casino operations in Calgary in 2020 and $3.5 million related to cost recovery income for CDR in the Canada segment.