XML 35 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2018
Significant Accounting Policies [Abstract]  
Reconciliation of Cash, Cash Equivalents, and Restricted Cash



 

 

 

 

 

 



 

September 30,

 

September 30,

Amounts in thousands

 

2018

 

2017

Cash and cash equivalents

 

$

46,818 

 

$

44,254 

Restricted cash

 

 

 

 

1,013 

Restricted cash included in deposits and other

 

 

721 

 

 

748 

Total cash, cash equivalents, and restricted cash shown in the statement of cash flows

 

$

47,539 

 

$

46,015 



Prior Period Change in Consolidated Statement of Cash Flows



 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Cash Flows

Amounts in thousands

 

As Previously Reported

 

Changes Related to Adoption of ASU 2016-18

 

Revised

For the nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Prepaid expenses and other assets

 

$

(2,512)

 

$

1,499 

 

$

(1,013)



 

 

 

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash

 

 

1,366 

 

 

79 

 

 

1,445 



 

 

 

 

 

 

 

 

 

Increase in Cash, Cash Equivalents and Restricted Cash

 

 

5,417 

 

 

1,578 

 

 

6,995 



 

 

 

 

 

 

 

 

 

Cash, Cash Equivalents and Restricted Cash at Beginning of Period

 

 

38,837 

 

 

183 

 

 

39,020 

Cash, Cash Equivalents and Restricted Cash at End of Period

 

$

44,254 

 

$

1,761 

 

$

46,015 



Schedule of Revenue



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

For the nine months



 

ended September 30,

 

ended September 30,

Amounts in thousands

 

2018

 

2017

 

2018

 

2017

Revenue from contracts with customers

 

$

43,564 

 

$

41,048 

 

$

123,834 

 

$

114,775 

Interest income

 

 

74 

 

 

21 

 

 

107 

 

 

69 

Cost recovery income

 

 

 

 

 

 

 

 

Dividend revenue

 

 

 

 

 

 

 

 

Total revenue

 

$

43,638 

 

$

41,069 

 

$

123,941 

 

$

114,844 



Disaggregation of company revenue



For the three months ended September 30, 2018

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

10,337 

 

$

7,615 

 

$

16,569 

 

$

1,462 

 

$

35,983 

Hotel

 

129 

 

 

446 

 

 

 

 

 

 

575 

Food and Beverage

 

2,691 

 

 

1,194 

 

 

205 

 

 

200 

 

 

4,290 

Other

 

2,526 

 

 

105 

 

 

(27)

 

 

112 

 

 

2,716 

Net Operating Revenue

$

15,683 

 

$

9,360 

 

$

16,747 

 

$

1,774 

 

$

43,564 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended September 30, 2017

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

10,764 

 

$

9,507 

 

$

15,659 

 

$

984 

 

$

36,914 

Hotel

 

139 

 

 

421 

 

 

 

 

 

 

560 

Food and Beverage

 

2,557 

 

 

1,139 

 

 

172 

 

 

 

 

3,868 

Other

 

2,146 

 

 

79 

 

 

25 

 

 

199 

 

 

2,449 

Promotional Allowances (1)

 

(321)

 

 

(2,107)

 

 

(306)

 

 

(9)

 

 

(2,743)

Net Operating Revenue

$

15,285 

 

$

9,039 

 

$

15,550 

 

$

1,174 

 

$

41,048 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the nine months ended September 30, 2018

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

30,190 

 

$

21,056 

 

$

48,010 

 

$

3,339 

 

$

102,595 

Hotel

 

396 

 

 

1,138 

 

 

 

 

 

 

1,534 

Food and Beverage

 

7,713 

 

 

3,063 

 

 

551 

 

 

303 

 

 

11,630 

Other

 

7,391 

 

 

285 

 

 

134 

 

 

265 

 

 

8,075 

Net Operating Revenue

$

45,690 

 

$

25,542 

 

$

48,695 

 

$

3,907 

 

$

123,834 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the nine months ended September 30, 2017

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

29,535 

 

$

26,294 

 

$

44,566 

 

$

2,419 

 

$

102,814 

Hotel

 

409 

 

 

1,082 

 

 

 

 

 

 

1,491 

Food and Beverage

 

7,232 

 

 

2,877 

 

 

513 

 

 

 

 

10,622 

Other

 

6,182 

 

 

252 

 

 

126 

 

 

1,044 

 

 

7,604 

Promotional Allowances (1)

 

(874)

 

 

(6,023)

 

 

(822)

 

 

(37)

 

 

(7,756)

Net Operating Revenue

$

42,484 

 

$

24,482 

 

$

44,383 

 

$

3,426 

 

$

114,775 



(1)

With the adoption of ASU 2014-19, promotional allowances are presented as a reduction in gaming revenue for the three and nine months ended September 30, 2018.

Schedule of Contract Assets and Liabilities



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

For the three months



 

ended September 30, 2018

 

ended September 30, 2017

Amounts in thousands

 

Receivables

 

Contract Asset

 

Contract Liability

 

Receivables

 

Contract Asset

 

Contract Liability

Opening

 

$

260 

 

 

 

 

193 

 

 

270 

 

 

 

 

231 

Closing

 

 

281 

 

 

 

 

236 

 

 

246 

 

 

 

 

260 

Increase/(Decrease)

 

$

21 

 

$

 

$

43 

 

$

(24)

 

$

 

$

29 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the nine months

 

For the nine months



 

ended September 30, 2018

 

ended September 30, 2017

Amounts in thousands

 

Receivables

 

Contract Asset

 

Contract Liability

 

Receivables

 

Contract Asset

 

Contract Liability

Opening

 

$

266 

 

$

 

$

235 

 

$

270 

 

$

 

$

232 

Closing

 

 

281 

 

 

 

 

236 

 

 

246 

 

 

 

 

260 

Increase/(Decrease)

 

$

15 

 

$

 

$

 

$

(24)

 

$

 

$

28 



Condensed Consolidated Statement of Earnings



 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Earnings

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

As Reported

 

Changes Related to Adoption of ASU 2014-09

 

Revised

For the three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

Operating revenue:

 

 

 

 

 

 

 

 

 

Gaming

 

$

35,983 

 

$

3,152 

 

$

39,135 

Operating revenue

 

 

43,564 

 

 

3,152 

 

 

46,716 

Less: Promotional allowances

 

 

 

 

(3,152)

 

 

(3,152)

Net operating revenue

 

 

43,564 

 

 

 

 

43,564 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

Gaming

 

 

18,490 

 

 

325 

 

 

18,815 

Hotel

 

 

197 

 

 

(10)

 

 

187 

Food and beverage

 

$

4,148 

 

$

(315)

 

$

3,833 



 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

Operating revenue:

 

 

 

 

 

 

 

 

 

Gaming

 

$

102,595 

 

$

8,621 

 

$

111,216 

Operating revenue

 

 

123,834 

 

 

8,621 

 

 

132,455 

Less: Promotional allowances

 

 

 

 

(8,621)

 

 

(8,621)

Net operating revenue

 

 

123,834 

 

 

 

 

123,834 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

Gaming

 

 

52,666 

 

 

915 

 

 

53,581 

Hotel

 

 

551 

 

 

(36)

 

 

515 

Food and beverage

 

$

11,708 

 

$

(879)

 

$

10,829