XML 43 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Investments (Tables)
12 Months Ended
Dec. 31, 2018
Schedule for Fixed Income Securities at Amortized Cost, Gross Unrealized Gains and Losses and Fair Value

The amortized cost, gross unrealized gains and losses and fair value for fixed maturities as of December 31, 2018 and 2017 were as follows:

 

December 31, 2018           Gross      Gross        
($ in thousands)    Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
    Fair Value  

Fixed maturities, available for sale

          

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 305,336      $ 5,423      $ (8,833   $ 301,926  

Obligations of U.S. States and Political Subdivisions

     747,872        21,407        (6,814     762,465  

Foreign government

     22,476        8        (2,507     19,977  

All other corporate securities

     5,830,098        22,671        (328,363     5,524,406  

ABS

     404,935        422        (13,312     392,045  

CMBS

     307,430        1,494        (7,957     300,967  

RMBS

     83,965        4,289        (566     87,688  

Redeemable preferred stock

     14,800        —          —         14,800  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities, available for sale

   $ 7,716,912      $ 55,714      $ (368,352   $ 7,404,274  
  

 

 

    

 

 

    

 

 

   

 

 

 
December 31, 2017           Gross      Gross        
($ in thousands)    Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
    Fair Value  

Fixed maturities, available for sale

          

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 416,639      $ 5,322      $ (12,366   $ 409,595  

Obligations of U.S. States and Political Subdivisions

     741,343        37,908        (2,720     776,531  

Foreign government

     24,242        234        (1,685     22,791  

All other corporate securities

     6,169,204        258,440        (37,898     6,389,746  

ABS

     478,329        5,289        (3,395     480,223  

CMBS

     189,596        1,377        (3,148     187,825  

RMBS

     127,439        6,520        (509     133,450  

Redeemable preferred stock

     14,800        —          —         14,800  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities, available for sale

   $ 8,161,592      $ 315,090      $ (61,721   $ 8,414,961  
  

 

 

    

 

 

    

 

 

   

 

 

 
Schedule for Fixed Income Securities Based on Contractual Maturities

The scheduled maturities for fixed maturities, available for sale, were as follows as of December 31, 2018:

 

($ in thousands)    Amortized
Cost
     Fair Value  

Due in one year or less

   $ 198,865      $ 198,415  

Due after one year through five years

     782,318        783,443  

Due after five years through ten years

     801,362        783,970  

Due after ten years

     4,927,645        4,651,395  
  

 

 

    

 

 

 

Total before asset and mortgage-backed securities

   $ 6,710,190      $ 6,417,223  

Asset and mortgage-backed securities

     1,006,722        987,051  
  

 

 

    

 

 

 

Total fixed maturities

   $ 7,716,912      $ 7,404,274  
  

 

 

    

 

 

 
Schedule of Commercial Mortgage Loan Portfolio by Geographical Region

The Company diversifies its commercial mortgage loan portfolio by geographical region to reduce concentration risk. The Company’s commercial mortgage loan portfolio by geographical region was as follows as of December 31, 2018 and 2017:

 

($ in thousands)    December 31, 2018      December 31, 2017  

Alabama

   $ 815      $ 1,056  

Arizona

     36,110        20,009  

California

     145,023        173,101  

Colorado

     61,191        57,293  

Florida

     54,630        103,869  

Georgia

     20,144        63,526  

Hawaii

     3,895        5,020  

Illinois

     86,832        87,957  

Iowa

     538        791  

Kansas

     9,200        9,200  

Kentucky

     —          6,538  

Maryland

     —          19,851  

Massachusetts

     29,836        53,605  

Minnesota

     23,612        116,923  

Nevada

     80,396        80,768  

New Jersey

     20,773        34,101  

New York

     48,375        50,691  

North Carolina

     33,447        34,022  

Ohio

     12,322        12,526  

Pennsylvania

     50,351        1,007  

South Carolina

     24,766        1,310  

Texas

     109,735        100,066  

Utah

     —          7,823  

Virginia

     248        975  

Washington

     —          77  

Wisconsin

     834        1,082  

General allowance for loan loss

     —          —    
  

 

 

    

 

 

 

Total commercial mortgage loans

   $ 853,073      $ 1,043,187  
  

 

 

    

 

 

 
Schedule of Credit Quality of Commercial Mortgage Loans Held-For-Investment

The credit quality of commercial mortgage loans held-for-investment was as follows at December 31, 2018 and 2017:

 

December 31, 2018    Recorded Investment               
     Debt Service Coverage Ratios                             
($ in thousands)    > 1.20x      1.00x - 1.20x      < 1.00x      Total      % of Total     Estimated Fair
Value
     % of Total  

Loan-to-value ratios:

                   

Less than 65%

   $ 628,279      $ 88,404      $ 37,446      $ 754,129        88.4   $ 752,667        88.3

65% to 75%

     50,000        48,944        —          98,944        11.6     99,367        11.7

76% to 80%

     —          —          —          —          0.0     —          0.0

Greater than 80%

     —          —          —          —          0.0     —          0.0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 678,279      $ 137,348      $ 37,446      $ 853,073        100.0   $ 852,034        100.0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
December 31, 2017    Recorded Investment               
     Debt Service Coverage Ratios                             
($ in thousands)    > 1.20x      1.00x - 1.20x      < 1.00x      Total      % of Total     Estimated Fair
Value
     % of Total  

Loan-to-value ratios:

                   

Less than 65%

   $ 731,577      $ 48,895      $ —        $ 780,472        74.8   $ 782,640        74.9

65% to 75%

     222,771        39,944        —          262,715        25.2     261,891        25.1

76% to 80%

     —          —          —          —          0.0     —          0.0

Greater than 80%

     —          —          —          —          0.0     —          0.0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 954,348      $ 88,839      $ —        $ 1,043,187        100.0   $ 1,044,531        100.0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
Composition of Other Invested Assets

Other invested assets were as follows as of December 31, 2018 and 2017:

 

     December 31, 2018      December 31, 2017  

($ in thousands)

     

Low income housing tax credit properties

   $ —        $ 138  

Derivatives

     2,976        21,045  
  

 

 

    

 

 

 
   $ 2,976      $ 21,183  
  

 

 

    

 

 

 
Schedule of Net Investment Income

Net investment income for the years ended December 31, 2018, 2017 and 2016 was as follows:

 

     2018      2017      2016  

($ in thousands)

        

Fixed maturities, available for sale

   $ 332,082      $ 345,299      $ 330,253  

Fixed maturties, trading

     5,963        3,424        —    

Fixed maturities, fair value option

     234        331        454  

Common stock

     314        224        —    

Commercial mortgage loans

     43,781        56,510        69,360  

Cash, cash equivalents and short-term investments

     4,262        1,718        1,007  

Other investments

     8,703        8,421        8,845  
  

 

 

    

 

 

    

 

 

 

Gross investment income

   $ 395,339      $ 415,927      $ 409,919  

Investment expenses

     14,527        14,814        12,836  
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 380,812      $ 401,113      $ 397,083  
  

 

 

    

 

 

    

 

 

 

Schedule of Realized Investment Gains and Losses

Realized investment gains and losses for the years ended December 31, 2018, 2017 and 2016 were as follows:

 

     2018      2017      2016  

($ in thousands)

        

Realized investment gains, net

        

Fixed maturities, available for sale

   $ (45,240    $ 11,434      $ 66,560  

Fixed maturities, trading

     (1,864      1,081        —    

Fixed maturties, fair value option

     (247      405        (733

Commercial mortgage loans

     1,201        5,935        4,037  

Derivatives

     (7,136      19,360        3,856  

Other invested assets

     (9      (92      —    
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

   $ (53,295    $ 38,123      $ 73,720  
  

 

 

    

 

 

    

 

 

 

Proceeds from Sale of Fixed Maturities and Gross Realized Investment Gains and Losses

Proceeds from sales of fixed maturities and gross realized investment gains and losses for the years ended December 31, 2018, 2017 and 2016 were as follows:

 

     2018      2017      2016  

($ in thousands)

        

Fixed maturities, available-for-sale

        

Proceeds from sales

   $ 919,347      $ 1,496,242      $ 3,027,998  

Gross investment gains from sales

     4,682        29,271        109,282  

Gross investment losses from sales

     (42,996      (11,893      (35,136
Summary of Gross Unrealized Losses and Fair Value of Fixed Income by Length of Time

The gross unrealized losses and fair value of fixed maturities, available for sale, by the length of time that individual securities have been in a continuous unrealized loss position were as follows as of December 31, 2018 and 2017:

 

December 31, 2018    Less than 12 months     Greater than 12 months               
($ in thousands)    Fair
Value
     Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
 

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 40,085      $ (1,337   $ 139,944      $ (7,496   $ 180,029      $ (8,833

Obligations of U.S. States and Political Subdivisions

     113,634        (1,932     75,444        (4,882     189,078        (6,814

Foreign government

     8,894        (2     10,573        (2,505     19,467        (2,507

All other corporate securities

     3,626,045        (222,408     805,107        (105,955     4,431,152        (328,363

ABS

     237,153        (4,935     107,437        (8,377     344,590        (13,312

CMBS

     110,483        (2,936     86,765        (5,021     197,248        (7,957

RMBS

     10,028        (85     13,793        (481     23,821        (566
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

   $ 4,146,322      $ (233,635   $ 1,239,063      $ (134,717   $ 5,385,385      $ (368,352
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
December 31, 2017    Less than 12 months     Greater than 12 months               
($ in thousands)    Fair
Value
     Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
 

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 215,767      $ (3,499   $ 107,344      $ (8,867   $ 323,111      $ (12,366

Obligations of U.S. States and Political Subdivisions

     38,171        (825     45,877        (1,895     84,048        (2,720

Foreign government

     296        (4     11,098        (1,681     11,394        (1,685

All other corporate securities

     740,795        (6,841     489,367        (31,057     1,230,162        (37,898

ABS

     77,050        (689     99,327        (2,706     176,377        (3,395

CMBS

     72,725        (593     36,540        (2,555     109,265        (3,148

RMBS

     6,908        (118     21,835        (391     28,743        (509
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

   $ 1,151,712      $ (12,569   $ 811,388      $ (49,152   $ 1,963,100      $ (61,721
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Net Unrealized Investment Gains and Losses in AOCI

The changes in unrealized gains and losses in accumulated other comprehensive income (loss) (“AOCI”) were as follows for the years ended December 31, 2018, 2017 and 2016:

 

($ in thousands)    Net Unrealized
Gain (Losses) on
Investments
    VOBA     Future Policy
Benefits and
Policyholders’
Account Balances
    Deferred
Income
Tax
(Liability)
Benefit
    Accumulated Other
Comprehensive
Income (Loss)
Related to Net
Unrealized
Investment Gains
(Losses)
 

Balance, December 31, 2015

   $ (327,781   $ 36,774     $ 52,906     $ 83,402     $ (154,699

Net investment gains and losses on investments arising during the period

     160,311       —         —         (56,111     104,200  

Reclassification adjustment for gains and losses included in net income

     (81,920     —         —         28,672       (53,248

Impact of net unrealized investment gains and losses on VOBA

     —         (30,948     —         10,832       (20,116

Impact of net unrealized investment gains and losses on future policy benefits and policyholders’ account balances

     —         —         (28,924     10,123       (18,801
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2016

   $ (85,550   $ 5,826     $ 23,982     $ 19,574     $ (36,168

Net investment gains and losses on investments arising during the period

     332,918       —         —         (111,486     221,432  

Reclassification adjustment for gains and losses included in net income

     (6,001     —         —         2,100       (3,901

Impact of net unrealized investment gains and losses on VOBA

     —         (21,843     —         7,645       (14,198

Impact of net unrealized investment gains and losses on future policy benefits and policyholders’ account balances

     —         —         (157,156     55,005       (102,151
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2017

   $ 253,369     $ (16,017   $ (133,174   $ (31,362   $ 72,816  

Net investment gains and losses on investments arising during the period

     (560,739     —         —         117,756       (442,983

Reclassification adjustment for gains and losses included in net income

     5,268       —         —         (1,106     4,162  

Establishement of valuation allowance related to deferred income tax assets

     —         —         —         (65,654     (65,654

Impact of net unrealized investment gains and losses on VOBA

     —         45,560       —         (9,568     35,992  

Impact of net unrealized investment gains and losses on future policy benefits and policyholders’ account balances

     —         —         251,235       (52,760     198,475  

Implementation of accounting standard related to the reclassification of certain tax effects

     —         —         —         9,558       9,558  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2018

   $ (312,638   $ 29,543     $ 118,061     $ (30,924   $ (195,958