Investments |
The amortized cost, gross unrealized gains and losses and fair
value for fixed maturities and equity securities as of
December 31, 2017 and 2016 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
($ in thousands) |
|
Amortized
Cost |
|
|
Unrealized
Gains |
|
|
Unrealized
Losses |
|
|
Fair Value |
|
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities and Obligations of U.S. Government
Authority and Agencies
|
|
$ |
416,639 |
|
|
$ |
5,322 |
|
|
$ |
(12,366 |
) |
|
$ |
409,595 |
|
Obligations of U.S. States and Political Subdivisions
|
|
|
741,343 |
|
|
|
37,908 |
|
|
|
(2,720 |
) |
|
|
776,531 |
|
Foreign government
|
|
|
24,242 |
|
|
|
234 |
|
|
|
(1,685 |
) |
|
|
22,791 |
|
All other corporate securities
|
|
|
6,169,204 |
|
|
|
258,440 |
|
|
|
(37,898 |
) |
|
|
6,389,746 |
|
ABS
|
|
|
478,329 |
|
|
|
5,289 |
|
|
|
(3,395 |
) |
|
|
480,223 |
|
CMBS
|
|
|
189,596 |
|
|
|
1,377 |
|
|
|
(3,148 |
) |
|
|
187,825 |
|
RMBS
|
|
|
127,439 |
|
|
|
6,520 |
|
|
|
(509 |
) |
|
|
133,450 |
|
Redeemable preferred stock
|
|
|
14,800 |
|
|
|
— |
|
|
|
— |
|
|
|
14,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities, available for sale
|
|
$ |
8,161,592 |
|
|
$ |
315,090 |
|
|
$ |
(61,721 |
) |
|
$ |
8,414,961 |
|
Common stock
|
|
|
8,152 |
|
|
|
— |
|
|
|
— |
|
|
|
8,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities and equity securities
|
|
$ |
8,169,744 |
|
|
$ |
315,090 |
|
|
$ |
(61,721 |
) |
|
$ |
8,423,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
($ in thousands) |
|
Amortized
Cost |
|
|
Unrealized
Gains |
|
|
Unrealized
Losses |
|
|
Fair Value |
|
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities and Obligations of U.S. Government
Authority and Agencies
|
|
$ |
508,635 |
|
|
$ |
7,681 |
|
|
$ |
(14,979 |
) |
|
$ |
501,337 |
|
Obligations of U.S. States and Political Subdivisions
|
|
|
702,415 |
|
|
|
15,936 |
|
|
|
(8,614 |
) |
|
|
709,737 |
|
Foreign government
|
|
|
31,009 |
|
|
|
303 |
|
|
|
(3,257 |
) |
|
|
28,055 |
|
All other corporate securities
|
|
|
5,963,354 |
|
|
|
74,854 |
|
|
|
(151,382 |
) |
|
|
5,886,826 |
|
ABS
|
|
|
512,486 |
|
|
|
5,370 |
|
|
|
(10,093 |
) |
|
|
507,763 |
|
CMBS
|
|
|
385,757 |
|
|
|
1,283 |
|
|
|
(5,778 |
) |
|
|
381,262 |
|
RMBS
|
|
|
180,492 |
|
|
|
5,556 |
|
|
|
(2,903 |
) |
|
|
183,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities, available for sale
|
|
$ |
8,284,148 |
|
|
$ |
110,983 |
|
|
$ |
(197,006 |
) |
|
$ |
8,198,125 |
|
Common stock
|
|
|
5,100 |
|
|
|
— |
|
|
|
— |
|
|
|
5,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities and equity securities
|
|
$ |
8,289,248 |
|
|
$ |
110,983 |
|
|
$ |
(197,006 |
) |
|
$ |
8,203,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled Maturities
The scheduled maturities for fixed maturities, available for sale,
were as follows as of December 31, 2017:
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
Amortized
Cost |
|
|
Fair Value |
|
Due in one year or less
|
|
$ |
248,382 |
|
|
$ |
249,454 |
|
Due after one year through five years
|
|
|
887,745 |
|
|
|
901,528 |
|
Due after five years through ten years
|
|
|
1,130,051 |
|
|
|
1,166,334 |
|
Due after ten years
|
|
|
4,843,874 |
|
|
|
5,042,200 |
|
|
|
|
|
|
|
|
|
|
Total before asset and mortgage-backed securities
|
|
$ |
7,110,052 |
|
|
$ |
7,359,516 |
|
Asset and mortgage-backed securities
|
|
|
1,051,540 |
|
|
|
1,055,445 |
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$ |
8,161,592 |
|
|
$ |
8,414,961 |
|
|
|
|
|
|
|
|
|
|
Actual maturities may differ from those scheduled as a result of
calls and make-whole payments by the issuers. Asset and
mortgage-backed securities are shown separately because of the
potential for prepayment of principal prior to contractual maturity
dates.
Commercial Mortgage Loans
The Company diversifies its commercial mortgage loan portfolio by
geographical region to reduce concentration risk. The
Company’s commercial mortgage loan portfolio by geographical
region was as follows as of December 31, 2017 and 2016:
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
December 31, 2017 |
|
|
December 31, 2016 |
|
Alabama
|
|
$ |
1,056 |
|
|
$ |
1,287 |
|
Arizona
|
|
|
20,009 |
|
|
|
20,389 |
|
California
|
|
|
173,101 |
|
|
|
255,023 |
|
Colorado
|
|
|
57,293 |
|
|
|
57,269 |
|
Connecticut
|
|
|
— |
|
|
|
25,317 |
|
Florida
|
|
|
103,869 |
|
|
|
123,194 |
|
Georgia
|
|
|
63,526 |
|
|
|
65,414 |
|
Hawaii
|
|
|
5,020 |
|
|
|
6,099 |
|
Illinois
|
|
|
87,957 |
|
|
|
114,549 |
|
Iowa
|
|
|
791 |
|
|
|
1,033 |
|
Kansas
|
|
|
9,200 |
|
|
|
9,200 |
|
Kentucky
|
|
|
6,538 |
|
|
|
7,154 |
|
Maine
|
|
|
— |
|
|
|
3,686 |
|
Maryland
|
|
|
19,851 |
|
|
|
20,975 |
|
Massachusetts
|
|
|
53,605 |
|
|
|
77,772 |
|
Minnesota
|
|
|
116,923 |
|
|
|
132,395 |
|
Nevada
|
|
|
80,768 |
|
|
|
84,721 |
|
New Jersey
|
|
|
34,101 |
|
|
|
65,908 |
|
New York
|
|
|
50,691 |
|
|
|
66,502 |
|
North Carolina
|
|
|
34,022 |
|
|
|
55,851 |
|
Ohio
|
|
|
12,526 |
|
|
|
38,611 |
|
Pennsylvania
|
|
|
1,007 |
|
|
|
31,929 |
|
South Carolina
|
|
|
1,310 |
|
|
|
1,948 |
|
Tennessee
|
|
|
— |
|
|
|
3,238 |
|
Texas
|
|
|
100,066 |
|
|
|
133,020 |
|
Utah
|
|
|
7,823 |
|
|
|
42,641 |
|
Virginia
|
|
|
975 |
|
|
|
1,676 |
|
Washington
|
|
|
77 |
|
|
|
3,681 |
|
Wisconsin
|
|
|
1,082 |
|
|
|
4,674 |
|
General allowance for loan loss
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total commercial mortgage loans
|
|
$ |
1,043,187 |
|
|
$ |
1,455,156 |
|
|
|
|
|
|
|
|
|
|
Credit Quality of Commercial Mortgage Loans
The credit quality of commercial mortgage loans held-for-investment was as
follows at December 31, 2017 and 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
Recorded Investment |
|
|
|
|
|
|
|
|
|
Debt Service Coverage
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
> 1.20x |
|
|
1.00x - 1.20x |
|
|
< 1.00x |
|
|
Total |
|
|
% of Total |
|
|
Estimated Fair
Value |
|
|
% of Total |
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 65%
|
|
$ |
731,577 |
|
|
$ |
48,895 |
|
|
$ |
— |
|
|
$ |
780,472 |
|
|
|
74.8 |
% |
|
$ |
782,640 |
|
|
|
74.9 |
% |
65% to 75%
|
|
|
222,771 |
|
|
|
39,944 |
|
|
|
— |
|
|
|
262,715 |
|
|
|
25.2 |
% |
|
|
261,891 |
|
|
|
25.1 |
% |
76% to 80%
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.0 |
% |
|
|
— |
|
|
|
0.0 |
% |
Greater than 80%
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.0 |
% |
|
|
— |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
954,348 |
|
|
$ |
88,839 |
|
|
$ |
— |
|
|
$ |
1,043,187 |
|
|
|
100.0 |
% |
|
$ |
1,044,531 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
Recorded Investment |
|
|
|
|
|
|
|
|
|
Debt Service Coverage
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
> 1.20x |
|
|
1.00x - 1.20x |
|
|
< 1.00x |
|
|
Total |
|
|
% of Total |
|
|
Estimated Fair
Value |
|
|
% of Total |
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 65%
|
|
$ |
785,149 |
|
|
$ |
36,743 |
|
|
$ |
11,354 |
|
|
$ |
833,246 |
|
|
|
57.3 |
% |
|
$ |
848,702 |
|
|
|
57.9 |
% |
65% to 75%
|
|
|
581,188 |
|
|
|
25,317 |
|
|
|
— |
|
|
|
606,505 |
|
|
|
41.7 |
% |
|
|
601,587 |
|
|
|
41.1 |
% |
76% to 80%
|
|
|
10,493 |
|
|
|
— |
|
|
|
— |
|
|
|
10,493 |
|
|
|
0.7 |
% |
|
|
10,494 |
|
|
|
0.7 |
% |
Greater than 80%
|
|
|
4,912 |
|
|
|
— |
|
|
|
— |
|
|
|
4,912 |
|
|
|
0.3 |
% |
|
|
4,330 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,381,742 |
|
|
$ |
62,060 |
|
|
$ |
11,354 |
|
|
$ |
1,455,156 |
|
|
|
100.0 |
% |
|
$ |
1,465,113 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2017 and 2016, the Company had no allowance
for credit losses for commercial mortgage loans. As of
December 31, 2017, $1,043.2 million of commercial
mortgage and other loans were in current status with no commercial
mortgage or other loans classified as past due. As of
December 31, 2016, $1,450.3 million of commercial
mortgage loans were in current status and one commercial mortgage
with book value of $4.9 million was 90-179 days past due. The Company
defines current in its aging of past due commercial mortgage and
other loans as less than 30 days past due.
Impaired loans include those loans for which it is probable that
all amounts due will not be collected according to the contractual
terms of the loan agreement. During 2017, the Company did not
record any impairments related to commercial mortgage loans. For
2016, the fair value of the collateral less costs to sell the past
due loan, described above, exceeded book value.
The Company’s commercial mortgages may occasionally be
involved in a troubled debt restructuring. As of December 31,
2017 and 2016, the Company had no commitments to fund to borrowers
that have been involved in a troubled debt restructuring. As of
December 31, 2017 and 2016, the Company had no new troubled
debt restructurings related to commercial mortgages and no payment
defaults on commercial mortgages other than as described above.
Other Invested Assets
Other invested assets were as follows as of December 31, 2017
and 2016:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
|
December 31, 2016 |
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Low income housing tax credit properties
|
|
$ |
138 |
|
|
$ |
457 |
|
Derivatives
|
|
|
21,045 |
|
|
|
18,949 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21,183 |
|
|
$ |
19,406 |
|
|
|
|
|
|
|
|
|
|
Net Investment Income
Net investment income for the years ended December 31, 2017,
2016 and 2015 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities, available for sale
|
|
$ |
345,299 |
|
|
$ |
330,253 |
|
|
$ |
334,931 |
|
Common Stock
|
|
|
224 |
|
|
|
— |
|
|
|
— |
|
Fair value option and trading securities
|
|
|
3,755 |
|
|
|
454 |
|
|
|
— |
|
Commercial mortgage loans
|
|
|
56,510 |
|
|
|
69,360 |
|
|
|
63,028 |
|
Cash, cash equivalents and short-term investments
|
|
|
1,718 |
|
|
|
1,007 |
|
|
|
511 |
|
Other investments
|
|
|
8,421 |
|
|
|
8,845 |
|
|
|
9,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross investment income
|
|
$ |
415,927 |
|
|
$ |
409,919 |
|
|
$ |
408,013 |
|
Investment expenses
|
|
|
14,814 |
|
|
|
12,836 |
|
|
|
9,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
401,113 |
|
|
$ |
397,083 |
|
|
$ |
398,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized Investment Gains and Losses
Realized investment gains and losses for the years ended
December 31, 2017, 2016 and 2015 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized investment gains, net
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities, available for sale
|
|
$ |
11,434 |
|
|
$ |
66,560 |
|
|
$ |
120,421 |
|
Fair value option and trading securities
|
|
|
1,486 |
|
|
|
(733 |
) |
|
|
— |
|
Commercial mortgage loans
|
|
|
5,935 |
|
|
|
4,037 |
|
|
|
2,325 |
|
Derivatives
|
|
|
19,360 |
|
|
|
3,856 |
|
|
|
(9,208 |
) |
Other invested assets
|
|
|
(92 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains
|
|
$ |
38,123 |
|
|
$ |
73,720 |
|
|
$ |
113,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were $4.4 million in other-than-temporary impairment
losses recorded in the year ended December 31, 2017. These
securities were impaired to fair value as of the impairment date
and were considered credit impairments. No other-than-temporary
impairment losses were included in accumulated other comprehensive
income as of December 31, 2017 or 2016. There were no
other-than-temporary impairment losses recorded in the years ended
December 31, 2016 and 2015.
Proceeds from sales of fixed maturities and gross realized
investment gains and losses for the years ended December 31,
2017, 2016 and 2015 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities, available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales
|
|
$ |
1,496,242 |
|
|
$ |
3,027,998 |
|
|
$ |
3,864,356 |
|
Gross investment gains from sales
|
|
|
29,271 |
|
|
|
109,282 |
|
|
|
142,534 |
|
Gross investment losses from sales
|
|
|
(11,893 |
) |
|
|
(35,136 |
) |
|
|
(16,348 |
) |
Proceeds from sales excludes non-taxable exchanges of
$11.0 million, $11.1 million, and $72.4 million for
the years ended December 31, 2017, 2016 and 2015,
respectively.
Unrealized Investment Gains and Losses
The gross unrealized losses and fair value of fixed maturities,
available for sale, by the length of time that individual
securities have been in a continuous unrealized loss position were
as follows as of December 31, 2017 and 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
Less than 12 months |
|
|
Greater than 12 months |
|
|
|
|
|
|
|
($ in thousands) |
|
Fair
Value |
|
|
Gross
Unrealized
Losses |
|
|
Fair
Value |
|
|
Gross
Unrealized
Losses |
|
|
Fair
Value |
|
|
Gross
Unrealized
Losses |
|
U.S. Treasury Securities and Obligations of U.S. Government
Authority and Agencies
|
|
$ |
215,767 |
|
|
$ |
(3,499 |
) |
|
$ |
107,344 |
|
|
$ |
(8,867 |
) |
|
$ |
323,111 |
|
|
$ |
(12,366 |
) |
Obligations of U.S. States and Political Subdivisions
|
|
|
38,171 |
|
|
|
(825 |
) |
|
|
45,877 |
|
|
|
(1,895 |
) |
|
|
84,048 |
|
|
|
(2,720 |
) |
Foreign government
|
|
|
296 |
|
|
|
(4 |
) |
|
|
11,098 |
|
|
|
(1,681 |
) |
|
|
11,394 |
|
|
|
(1,685 |
) |
All other corporate securities
|
|
|
740,795 |
|
|
|
(6,841 |
) |
|
|
489,367 |
|
|
|
(31,057 |
) |
|
|
1,230,162 |
|
|
|
(37,898 |
) |
ABS
|
|
|
77,050 |
|
|
|
(689 |
) |
|
|
99,327 |
|
|
|
(2,706 |
) |
|
|
176,377 |
|
|
|
(3,395 |
) |
CMBS
|
|
|
72,725 |
|
|
|
(593 |
) |
|
|
36,540 |
|
|
|
(2,555 |
) |
|
|
109,265 |
|
|
|
(3,148 |
) |
RMBS
|
|
|
6,908 |
|
|
|
(118 |
) |
|
|
21,835 |
|
|
|
(391 |
) |
|
|
28,743 |
|
|
|
(509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$ |
1,151,712 |
|
|
$ |
(12,569 |
) |
|
$ |
811,388 |
|
|
$ |
(49,152 |
) |
|
$ |
1,963,100 |
|
|
$ |
(61,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
Less than 12 months |
|
|
Greater than 12 months |
|
|
|
|
|
|
|
($ in thousands) |
|
Fair
Value |
|
|
Gross
Unrealized
Losses |
|
|
Fair
Value |
|
|
Gross
Unrealized
Losses |
|
|
Fair
Value |
|
|
Gross
Unrealized
Losses |
|
U.S. Treasury Securities and Obligations of U.S. Government
Authority and Agencies
|
|
$ |
276,025 |
|
|
$ |
(14,951 |
) |
|
$ |
1,059 |
|
|
$ |
(28 |
) |
|
$ |
277,084 |
|
|
$ |
(14,979 |
) |
Obligations of U.S. States and Political Subdivisions
|
|
|
206,090 |
|
|
|
(8,314 |
) |
|
|
5,274 |
|
|
|
(300 |
) |
|
|
211,364 |
|
|
|
(8,614 |
) |
Foreign government
|
|
|
769 |
|
|
|
(34 |
) |
|
|
14,632 |
|
|
|
(3,223 |
) |
|
|
15,401 |
|
|
|
(3,257 |
) |
All other corporate securities
|
|
|
2,385,689 |
|
|
|
(94,085 |
) |
|
|
512,710 |
|
|
|
(57,297 |
) |
|
|
2,898,399 |
|
|
|
(151,382 |
) |
ABS
|
|
|
204,555 |
|
|
|
(8,456 |
) |
|
|
39,450 |
|
|
|
(1,637 |
) |
|
|
244,005 |
|
|
|
(10,093 |
) |
CMBS
|
|
|
228,303 |
|
|
|
(5,231 |
) |
|
|
43,903 |
|
|
|
(547 |
) |
|
|
272,206 |
|
|
|
(5,778 |
) |
RMBS
|
|
|
61,058 |
|
|
|
(1,659 |
) |
|
|
40,454 |
|
|
|
(1,244 |
) |
|
|
101,512 |
|
|
|
(2,903 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$ |
3,362,489 |
|
|
$ |
(132,730 |
) |
|
$ |
657,482 |
|
|
$ |
(64,276 |
) |
|
$ |
4,019,971 |
|
|
$ |
(197,006 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Monitoring
The Company has a comprehensive portfolio monitoring process to
identify and evaluate each fixed maturity security whose carrying
value may be other-than-temporarily impaired.
For each fixed maturity security in an unrealized loss position,
the Company assesses whether management with the appropriate
authority has made the decision to sell or whether it is more
likely than not the Company will be required to sell the security
before recovery of the amortized cost basis for reasons such as
liquidity, contractual or regulatory purposes. If a security meets
either of these criteria, the security’s decline in fair
value is considered other than temporary and is recorded in
earnings.
If the Company has not made the decision to sell the fixed maturity
security and it is not more likely than not the Company will be
required to sell the fixed maturity security before recovery of its
amortized cost basis, the Company evaluates whether it expects to
receive cash flows sufficient to recover the entire amortized cost
basis of the security. The Company calculates the estimated
recovery value by discounting the best estimate of future cash
flows at the security’s original or current effective rate,
as appropriate, and compares this to the amortized cost of the
security. If the Company does not expect to receive cash flows
sufficient to recover the entire amortized cost basis of the fixed
maturity security, the credit loss component of the impairment is
recorded in earnings, with the remaining amount of the unrealized
loss related to other factors recognized in other comprehensive
income.
The Company’s portfolio monitoring process includes a
quarterly review of all securities to identify instances where the
fair value of a security compared to its amortized cost is below
established thresholds. The process also includes the monitoring of
other impairment indicators such as ratings, ratings downgrades and
payment defaults. The securities identified, in addition to other
securities for which the Company may have a concern, are evaluated
for potential other-than-temporary impairment using all reasonably
available information relevant to the collectability or recovery of
the security. Inherent in the Company’s evaluation of
other-than-temporary impairment for these fixed maturity securities
are assumptions and estimates about the financial condition and
future earnings potential of the issue or issuer. Some of the
factors that may be considered in evaluating whether a decline in
fair value is other than temporary are: 1) the financial condition,
near-term and long-term prospects of the issue or issuer, including
relevant industry specific market conditions and trends, geographic
location and implications of rating agency actions and offering
prices; 2) the specific reasons that a security is in an unrealized
loss position, including overall market conditions which could
affect liquidity; and 3) the length of time and extent to which the
fair value has been less than amortized cost.
Net Unrealized Investment Gains and Losses in AOCI
The changes in unrealized gains and losses in accumulated other
comprehensive income (loss) (“AOCI”) were as follows
for the years ended December 31, 2017, 2016 and 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
Net Unrealized
Gain (Losses) on
Investments |
|
|
VOBA |
|
|
Future Policy
Benefits and
Policyholders’
Account Balances |
|
|
Deferred
Income
Tax
(Liability)
Benefit |
|
|
Accumulated Other
Comprehensive
Income (Loss)
Related to Net
Unrealized
Investment Gains
(Losses) |
|
Balance, December 31, 2014
|
|
$ |
159,261 |
|
|
$ |
(20,287 |
) |
|
$ |
(7,541 |
) |
|
$ |
(45,935 |
) |
|
$ |
85,498 |
|
Net investment gains and losses on investments arising during the
period
|
|
|
(408,019 |
) |
|
|
— |
|
|
|
— |
|
|
|
142,807 |
|
|
|
(265,212 |
) |
Reclassification adjustment for gains and losses included in net
income
|
|
|
79,023 |
|
|
|
— |
|
|
|
— |
|
|
|
(27,658 |
) |
|
|
51,365 |
|
Impact of net unrealized investment gains and losses on VOBA
|
|
|
— |
|
|
|
57,061 |
|
|
|
— |
|
|
|
(19,971 |
) |
|
|
37,090 |
|
Impact of net unrealized investment gains and losses on future
policy benefits and policyholders’ account balances
|
|
|
— |
|
|
|
— |
|
|
|
60,447 |
|
|
|
(21,157 |
) |
|
|
39,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2015
|
|
$ |
(327,781 |
) |
|
$ |
36,774 |
|
|
$ |
52,906 |
|
|
$ |
83,402 |
|
|
$ |
(154,699 |
) |
Net investment gains and losses on investments arising during the
period
|
|
|
160,311 |
|
|
|
— |
|
|
|
— |
|
|
|
(56,111 |
) |
|
|
104,200 |
|
Reclassification adjustment for gains and losses included in net
income
|
|
|
(81,920 |
) |
|
|
— |
|
|
|
— |
|
|
|
28,672 |
|
|
|
(53,248 |
) |
Impact of net unrealized investment gains and losses on VOBA
|
|
|
— |
|
|
|
(30,948 |
) |
|
|
— |
|
|
|
10,832 |
|
|
|
(20,116 |
) |
Impact of net unrealized investment gains and losses on future
policy benefits and policyholders’ account balances
|
|
|
— |
|
|
|
— |
|
|
|
(28,924 |
) |
|
|
10,123 |
|
|
|
(18,801 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2016
|
|
$ |
(85,550 |
) |
|
$ |
5,826 |
|
|
$ |
23,982 |
|
|
$ |
19,574 |
|
|
$ |
(36,168 |
) |
Net investment gains and losses on investments arising during the
period
|
|
|
332,918 |
|
|
|
— |
|
|
|
— |
|
|
|
(111,486 |
) |
|
|
221,432 |
|
Reclassification adjustment for gains and losses included in net
income
|
|
|
(6,001 |
) |
|
|
— |
|
|
|
— |
|
|
|
2,100 |
|
|
|
(3,901 |
) |
Impact of net unrealized investment gains and losses on VOBA
|
|
|
— |
|
|
|
(21,843 |
) |
|
|
— |
|
|
|
7,645 |
|
|
|
(14,198 |
) |
Impact of net unrealized investment gains and losses on future
policy benefits and policyholders’ account balances
|
|
|
— |
|
|
|
— |
|
|
|
(157,156 |
) |
|
|
55,005 |
|
|
|
(102,151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2017
|
|
$ |
253,369 |
|
|
$ |
(16,017 |
) |
|
$ |
(133,174 |
) |
|
$ |
(31,362 |
) |
|
$ |
72,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|