XML 1045 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2017
Schedule for Fixed Income Securities at Amortized Cost, Gross Unrealized Gains and Losses and Fair Value

The amortized cost, gross unrealized gains and losses and fair value for fixed maturities and equity securities as of December 31, 2017 and 2016 were as follows:

 

December 31, 2017           Gross      Gross         
($ in thousands)    Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair Value  

Fixed maturities, available for sale

           

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 416,639      $ 5,322      $ (12,366    $ 409,595  

Obligations of U.S. States and Political Subdivisions

     741,343        37,908        (2,720      776,531  

Foreign government

     24,242        234        (1,685      22,791  

All other corporate securities

     6,169,204        258,440        (37,898      6,389,746  

ABS

     478,329        5,289        (3,395      480,223  

CMBS

     189,596        1,377        (3,148      187,825  

RMBS

     127,439        6,520        (509      133,450  

Redeemable preferred stock

     14,800        —          —          14,800  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities, available for sale

   $ 8,161,592      $ 315,090      $ (61,721    $ 8,414,961  

Common stock

     8,152        —          —          8,152  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities and equity securities

   $ 8,169,744      $ 315,090      $ (61,721    $ 8,423,113  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2016           Gross      Gross         
($ in thousands)    Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair Value  

Fixed maturities, available for sale

           

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 508,635      $ 7,681      $ (14,979    $ 501,337  

Obligations of U.S. States and Political Subdivisions

     702,415        15,936        (8,614      709,737  

Foreign government

     31,009        303        (3,257      28,055  

All other corporate securities

     5,963,354        74,854        (151,382      5,886,826  

ABS

     512,486        5,370        (10,093      507,763  

CMBS

     385,757        1,283        (5,778      381,262  

RMBS

     180,492        5,556        (2,903      183,145  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities, available for sale

   $ 8,284,148      $ 110,983      $ (197,006    $ 8,198,125  

Common stock

     5,100        —          —          5,100  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities and equity securities

   $ 8,289,248      $ 110,983      $ (197,006    $ 8,203,225  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule for Fixed Income Securities Based on Contractual Maturities

The scheduled maturities for fixed maturities, available for sale, were as follows as of December 31, 2017:

 

($ in thousands)    Amortized
Cost
     Fair Value  

Due in one year or less

   $ 248,382      $ 249,454  

Due after one year through five years

     887,745        901,528  

Due after five years through ten years

     1,130,051        1,166,334  

Due after ten years

     4,843,874        5,042,200  
  

 

 

    

 

 

 

Total before asset and mortgage-backed securities

   $ 7,110,052      $ 7,359,516  

Asset and mortgage-backed securities

     1,051,540        1,055,445  
  

 

 

    

 

 

 

Total fixed maturities

   $ 8,161,592      $ 8,414,961  
  

 

 

    

 

 

 
Schedule of Commercial Mortgage Loan Portfolio by Geographical Region

The Company diversifies its commercial mortgage loan portfolio by geographical region to reduce concentration risk. The Company’s commercial mortgage loan portfolio by geographical region was as follows as of December 31, 2017 and 2016:

 

($ in thousands)    December 31, 2017      December 31, 2016  

Alabama

   $ 1,056      $ 1,287  

Arizona

     20,009        20,389  

California

     173,101        255,023  

Colorado

     57,293        57,269  

Connecticut

     —          25,317  

Florida

     103,869        123,194  

Georgia

     63,526        65,414  

Hawaii

     5,020        6,099  

Illinois

     87,957        114,549  

Iowa

     791        1,033  

Kansas

     9,200        9,200  

Kentucky

     6,538        7,154  

Maine

     —          3,686  

Maryland

     19,851        20,975  

Massachusetts

     53,605        77,772  

Minnesota

     116,923        132,395  

Nevada

     80,768        84,721  

New Jersey

     34,101        65,908  

New York

     50,691        66,502  

North Carolina

     34,022        55,851  

Ohio

     12,526        38,611  

Pennsylvania

     1,007        31,929  

South Carolina

     1,310        1,948  

Tennessee

     —          3,238  

Texas

     100,066        133,020  

Utah

     7,823        42,641  

Virginia

     975        1,676  

Washington

     77        3,681  

Wisconsin

     1,082        4,674  

General allowance for loan loss

     —          —    
  

 

 

    

 

 

 

Total commercial mortgage loans

   $ 1,043,187      $ 1,455,156  
  

 

 

    

 

 

 
Schedule of Credit Quality of Commercial Mortgage Loans Held-For-Investment

The credit quality of commercial mortgage loans held-for-investment was as follows at December 31, 2017 and 2016:

 

December 31, 2017    Recorded Investment               
     Debt Service Coverage Ratios                             
($ in thousands)    > 1.20x      1.00x - 1.20x      < 1.00x      Total      % of Total     Estimated Fair
Value
     % of Total  

Loan-to-value ratios:

                   

Less than 65%

   $ 731,577      $ 48,895      $ —        $ 780,472        74.8   $ 782,640        74.9

65% to 75%

     222,771        39,944        —          262,715        25.2     261,891        25.1

76% to 80%

     —          —          —          —          0.0     —          0.0

Greater than 80%

     —          —          —          —          0.0     —          0.0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 954,348      $ 88,839      $ —        $ 1,043,187        100.0   $ 1,044,531        100.0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

December 31, 2016    Recorded Investment               
     Debt Service Coverage Ratios                             
($ in thousands)    > 1.20x      1.00x - 1.20x      < 1.00x      Total      % of Total     Estimated Fair
Value
     % of Total  

Loan-to-value ratios:

                   

Less than 65%

   $ 785,149      $ 36,743      $ 11,354      $ 833,246        57.3   $ 848,702        57.9

65% to 75%

     581,188        25,317        —          606,505        41.7     601,587        41.1

76% to 80%

     10,493        —          —          10,493        0.7     10,494        0.7

Greater than 80%

     4,912        —          —          4,912        0.3     4,330        0.3
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,381,742      $ 62,060      $ 11,354      $ 1,455,156        100.0   $ 1,465,113        100.0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
Composition of Other Invested Assets

Other invested assets were as follows as of December 31, 2017 and 2016:

 

     December 31, 2017      December 31, 2016  

($ in thousands)

     

Low income housing tax credit properties

   $ 138      $ 457  

Derivatives

     21,045        18,949  
  

 

 

    

 

 

 
   $ 21,183      $ 19,406  
  

 

 

    

 

 

 
Schedule of Net Investment Income

Net investment income for the years ended December 31, 2017, 2016 and 2015 was as follows:

 

     2017      2016      2015  

($ in thousands)

        

Fixed maturities, available for sale

   $ 345,299      $ 330,253      $ 334,931  

Common Stock

     224        —          —    

Fair value option and trading securities

     3,755        454        —    

Commercial mortgage loans

     56,510        69,360        63,028  

Cash, cash equivalents and short-term investments

     1,718        1,007        511  

Other investments

     8,421        8,845        9,543  
  

 

 

    

 

 

    

 

 

 

Gross investment income

   $ 415,927      $ 409,919      $ 408,013  

Investment expenses

     14,814        12,836        9,082  
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 401,113      $ 397,083      $ 398,931  
  

 

 

    

 

 

    

 

 

Schedule of Realized Investment Gains and Losses

Realized investment gains and losses for the years ended December 31, 2017, 2016 and 2015 were as follows:

 

     2017      2016      2015  

($ in thousands)

        

Realized investment gains, net

        

Fixed maturities, available for sale

   $ 11,434      $ 66,560      $ 120,421  

Fair value option and trading securities

     1,486        (733      —    

Commercial mortgage loans

     5,935        4,037        2,325  

Derivatives

     19,360        3,856        (9,208

Other invested assets

     (92      —          —    
  

 

 

    

 

 

    

 

 

 

Net realized gains

   $ 38,123      $ 73,720      $ 113,538  
  

 

 

    

 

 

    

 

 

 
Proceeds from Sale of Fixed Maturities and Gross Realized Investment Gains and Losses

Proceeds from sales of fixed maturities and gross realized investment gains and losses for the years ended December 31, 2017, 2016 and 2015 were as follows:

 

     2017      2016      2015  

($ in thousands)

        

Fixed maturities, available-for-sale

        

Proceeds from sales

   $ 1,496,242      $ 3,027,998      $ 3,864,356  

Gross investment gains from sales

     29,271        109,282        142,534  

Gross investment losses from sales

     (11,893      (35,136      (16,348
Summary of Gross Unrealized Losses and Fair Value of Fixed Income by Length of Time

The gross unrealized losses and fair value of fixed maturities, available for sale, by the length of time that individual securities have been in a continuous unrealized loss position were as follows as of December 31, 2017 and 2016:

 

December 31, 2017    Less than 12 months     Greater than 12 months               
($ in thousands)    Fair
Value
     Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
 

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 215,767      $ (3,499   $ 107,344      $ (8,867   $ 323,111      $ (12,366

Obligations of U.S. States and Political Subdivisions

     38,171        (825     45,877        (1,895     84,048        (2,720

Foreign government

     296        (4     11,098        (1,681     11,394        (1,685

All other corporate securities

     740,795        (6,841     489,367        (31,057     1,230,162        (37,898

ABS

     77,050        (689     99,327        (2,706     176,377        (3,395

CMBS

     72,725        (593     36,540        (2,555     109,265        (3,148

RMBS

     6,908        (118     21,835        (391     28,743        (509
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

   $ 1,151,712      $ (12,569   $ 811,388      $ (49,152   $ 1,963,100      $ (61,721
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

December 31, 2016    Less than 12 months     Greater than 12 months               
($ in thousands)    Fair
Value
     Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
 

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 276,025      $ (14,951   $ 1,059      $ (28   $ 277,084      $ (14,979

Obligations of U.S. States and Political Subdivisions

     206,090        (8,314     5,274        (300     211,364        (8,614

Foreign government

     769        (34     14,632        (3,223     15,401        (3,257

All other corporate securities

     2,385,689        (94,085     512,710        (57,297     2,898,399        (151,382

ABS

     204,555        (8,456     39,450        (1,637     244,005        (10,093

CMBS

     228,303        (5,231     43,903        (547     272,206        (5,778

RMBS

     61,058        (1,659     40,454        (1,244     101,512        (2,903
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

   $ 3,362,489      $ (132,730   $ 657,482      $ (64,276   $ 4,019,971      $ (197,006
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Net Unrealized Investment Gains and Losses in AOCI

The changes in unrealized gains and losses in accumulated other comprehensive income (loss) (“AOCI”) were as follows for the years ended December 31, 2017, 2016 and 2015:

 

($ in thousands)    Net Unrealized
Gain (Losses) on
Investments
    VOBA     Future Policy
Benefits and
Policyholders’
Account Balances
    Deferred
Income
Tax
(Liability)
Benefit
    Accumulated Other
Comprehensive
Income (Loss)
Related to Net
Unrealized
Investment Gains
(Losses)
 

Balance, December 31, 2014

   $ 159,261     $ (20,287   $ (7,541   $ (45,935   $ 85,498  

Net investment gains and losses on investments arising during the period

     (408,019     —         —         142,807       (265,212

Reclassification adjustment for gains and losses included in net income

     79,023       —         —         (27,658     51,365  

Impact of net unrealized investment gains and losses on VOBA

     —         57,061       —         (19,971     37,090  

Impact of net unrealized investment gains and losses on future policy benefits and policyholders’ account balances

     —         —         60,447       (21,157     39,290  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2015

   $ (327,781   $ 36,774     $ 52,906     $ 83,402     $ (154,699

Net investment gains and losses on investments arising during the period

     160,311       —         —         (56,111     104,200  

Reclassification adjustment for gains and losses included in net income

     (81,920     —         —         28,672       (53,248

Impact of net unrealized investment gains and losses on VOBA

     —         (30,948     —         10,832       (20,116

Impact of net unrealized investment gains and losses on future policy benefits and policyholders’ account balances

     —         —         (28,924     10,123       (18,801
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2016

   $ (85,550   $ 5,826     $ 23,982     $ 19,574     $ (36,168

Net investment gains and losses on investments arising during the period

     332,918       —         —         (111,486     221,432  

Reclassification adjustment for gains and losses included in net income

     (6,001     —         —         2,100       (3,901

Impact of net unrealized investment gains and losses on VOBA

     —         (21,843     —         7,645       (14,198

Impact of net unrealized investment gains and losses on future policy benefits and policyholders’ account balances

     —         —         (157,156     55,005       (102,151
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2017

   $ 253,369     $ (16,017   $ (133,174   $ (31,362   $ 72,816