XML 1045 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Assets and Liabilities Measured at Fair Value on a Recurring and Non-Recurring Basis

There are no assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2017 or 2016. The Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2017 and 2016 were as follows:

December 31, 2017

Description for Each Class of Asset or Liability

 

     Level 1     Level 2     Level 3     Total  

($ in thousands)

        

Assets at fair value

        

Fixed maturities, available for sale

        

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 156,959     $ 247,739     $ 4,897     $ 409,595  

Obligations of U.S. States and Political Subdivisions

     —         776,531       —         776,531  

Foreign government

     —         22,791       —         22,791  

All other corporate securities

     —         6,371,395       18,351       6,389,746  

ABS

     —         462,290       17,933       480,223  

CMBS

     —         187,825       —         187,825  

RMBS

     —         133,450       —         133,450  

Redeemable preferred stock

     —         14,800       —         14,800  

Fair value option and trading securities

     —         109,914       —         109,914  

Common stock

     —         —         8,152       8,152  

Short-term investments

     190,376       —         —         190,376  

Other invested assets

        

Equity options

     21,045       —         —         21,045  

Separate accounts assets

     1,460,380       —         —         1,460,380  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

   $ 1,828,760     $ 8,326,735     $ 49,333     $ 10,204,828  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities at fair value

        

Policyholders’ account balances

        

Equity indexed annuity contracts

   $ —       $ —       $ (57,531   $ (57,531

Equity indexed life contracts

     —         (29,911     —         (29,911

Guaranteed minimum accumulation benefits

     —         —         (4,557     (4,557

Guaranteed minimum withdrawal benefits

     —         —         (113     (113

Separate accounts liabilities

     (1,460,380     —         —         (1,460,380
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at fair value

   $ (1,460,380   $ (29,911   $ (62,201   $ (1,552,492
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2016

Description for Each Class of Asset or Liability

 

     Level 1     Level 2     Level 3     Total  

($ in thousands)

        

Assets at fair value

        

Fixed maturities, available for sale

        

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 97,836     $ 396,928     $ 6,573     $ 501,337  

Obligations of U.S. States and Political Subdivisions

     —         709,737       —         709,737  

Foreign government

     —         28,055       —         28,055  

All other corporate securities

     —         5,867,475       19,351       5,886,826  

ABS

     —         481,628       26,135       507,763  

CMBS

     —         381,262       —         381,262  

RMBS

     —         183,145       —         183,145  

Fair value option and trading securities

     —         14,615       —         14,615  

Common stock

     —         —         5,100       5,100  

Short-term investments

     129,660       —         —         129,660  

Other invested assets

        

Equity options

     19,090       —         —         19,090  

Futures

     (141     —         —         (141

Separate accounts assets

     1,342,220       —         —         1,342,220  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

   $ 1,588,665     $ 8,062,845     $ 57,159     $ 9,708,669  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities at fair value

        

Policyholders’ account balances

        

Equity indexed annuity contracts

   $ —       $ —       $ (55,871   $ (55,871

Equity indexed life contracts

     —         (23,803     —         (23,803

Guaranteed minimum accumulation benefits

     —         —         (6,724     (6,724

Guaranteed minimum withdrawal benefits

     —         —         (111     (111

Separate accounts liabilities

     (1,342,220     —         —         (1,342,220
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at fair value

   $ (1,342,220   $ (23,803   $ (62,706   $ (1,428,729
  

 

 

   

 

 

   

 

 

   

 

 

Summary of Quantitative Information About the Significant Unobservable Inputs Used in Level 3 Fair Value Measurements

Quantitative information about the significant unobservable inputs used in Level 3 fair value measurements was as follows as of December 31, 2017 and 2016:

December 31, 2017

 

($ in thousands)    Fair Value    Valuation Technique    Unobservable
Input
   Range    Weighted
Average
 

Equity indexed annuity contracts

   $(57,531)    Option Pricing
Technique
   Projected Option
Cost
   1.40% - 1.64%      1.42

December 31, 2016

 

($ in thousands)    Fair Value     Valuation Technique      Unobservable
Input
   Range    Weighted
Average
 

Equity indexed annuity contracts

   $ (55,871    
Option Pricing
Technique
 
 
   Projected Option
Cost
   1.40% - 1.84%      1.45
Schedule of Rollforward of Level 3 Assets and Liabilities Held at Fair Value on a Recurring Basis

The rollforward of Level 3 assets and liabilities held at fair value on a recurring basis for the years ended December 31, 2017, 2016 and 2015 was as follows:

 

($ in thousands)   Balance,
January 1,

2017
    Net income
(loss)
    OCI     Transfers
to

Level 3
    Transfers
out of
Level 3
    Purchases     Sales     Issues     Settlements     Balance,
December 31,

2017
 

Assets

                   

Fixed income maturities

                   

U.S Treasury Securities and Obligations of U.S. Government Authority and Agencies, available for sale

  $ 6,573     $ (1,308   $ (368   $ —       $ —       $ —       $ —       $ —       $ —       $ 4,897  

All other corporate securities

    19,351       (8     121       —         —         —         —         —         (1,113     18,351  

ABS

    26,135       1,509       873       —         (8,828     16,817       —         —         (18,573     17,933  

Common stock

    5,100       —         —         —         —         3,052       —         —         —         8,152  

Liabilities

                   

Equity indexed annuity contracts

    (55,871     (1,660     —         —         —         —         —         —         —         (57,531

Guaranteed minimum accumulation benefits and guaranteed minimum withdrawal benefits (1)

    (6,835     2,165       —         —         —         —         —         —         —         (4,670

 

($ in thousands)   Balance,
January 1,
2016
    Net
income
(loss)
    OCI     Transfers
to
Level 3
    Transfers
out of
Level 3
    Purchases     Sales     Issues     Settlements     Balance,
December 31,
2016
 

Assets

                   

Fixed income maturities

                   

U.S Treasury Securities and Obligations of U.S. Government Authority and Agencies, available for sale

  $ —       $ (491   $ 187     $ —       $ —       $ 6,877     $ —       $ —       $ —       $ 6,573  

All other corporate securities

    11,520       (123     (246     15,370       (4,483     —         (955     —         (1,732     19,351  

ABS

    14,260       (53     347       3,093       —         11,165       —         —         (2,677     26,135  

Common stock

    —         —         —         —         —         5,100       —         —         —         5,100  

Liabilities

                   

Equity indexed annuity contracts

    (64,138     8,267       —         —         —         —         —         —         —         (55,871

Guaranteed minimum accumulation benefits and guaranteed minimum withdrawal benefits (1)

    (7,814     979       —         —         —         —         —         —         —         (6,835
($ in thousands)   Balance,
January 1,
2015
    Net
income
(loss)
    OCI     Transfers
to Level 3
    Transfers
out of
Level 3
    Purchases     Sales     Issues     Settlements     Balance,
December 31,
2015
 

Assets

                   

Fixed income maturities

                   

All other corporate securities

  $ 7,336     $ (282   $ 30     $ 13,255     $ (2,386   $ —       $ —       $ —       $ (6,433   $ 11,520  

ABS

    5,250       134       (2,338     17,191       —         —         (5,000     —         (977     14,260  

CMBS

    2,693       23,506       314       —         —         —         (20,192     —         (6,321     —    

Short-term investments

    23,713       14       —         —         —         —         —         —         (23,727     —    

Liabilities

                   

Equity indexed annuity contracts

    (63,660     (478     —         —         —         —         —         —         —         (64,138

Guaranteed minimum accumulation benefits and guaranteed minimum withdrawal benefits (1)

    (6,733     (1,081     —         —         —         —         —         —         —         (7,814

 

(1)  These amounts are 100% ceded in accordance with the Company’s reinsurance agreements.
Schedule of Carrying Value of Financial Instruments Presented in Consolidated Balance Sheet

The carrying amount and fair value by fair value hierarchy level of certain financial instruments not reported at fair value as of December 31, 2017 and 2016 were as follows:

 

December 31, 2017                            
     Level 1      Level 2      Level 3      Total  
($ in thousands)                            

Assets

           

Commercial mortgage loans

   $ —        $ —        $ 1,044,531      $ 1,044,531  

Policy loans

     —          —          178,437        178,437  

Cash and cash equivalents

     78,801        —          —          78,801  

Vehicle note

     —          —          736,925        736,925  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 78,801      $ —        $ 1,959,893      $ 2,038,694  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at fair value

           

Policyholders’ account balances — investment contracts

   $ —        $ —        $ 5,439,621      $ 5,439,621  

Other long-term debt

     —          —          736,925        736,925  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ —        $ 6,176,546      $ 6,176,546  
  

 

 

    

 

 

    

 

 

    

 

 

 
December 31, 2016                            
     Level 1      Level 2      Level 3      Total  
($ in thousands)                            

Assets

           

Commercial mortgage loans

   $ —        $ —        $ 1,465,113      $ 1,465,113  

Policy loans

     —          —          178,890        178,890  

Cash and cash equivalents

     3,388        —          —          3,388  

Vehicle note

     —          —          684,855        684,855  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 3,388      $ —        $ 2,328,858      $ 2,332,246  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at fair value

           

Policyholders’ account balances — investment contracts

   $ —        $ —        $ 5,418,188      $ 5,418,188  

Other long-term debt

     —          —          684,855        684,855  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ —        $ 6,103,043      $ 6,103,043