Summary of Variable Annuity Contracts |
As of December 31, 2015 and December 31, 2014, the
Company had the following guarantees associated with these
contracts, by product and guarantee type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|
($ in millions)
|
|
In the Event of
Death |
|
|
At
Annuitization/
Accumulation |
|
|
For Cumulative
Periodic Withdrawals |
|
|
Accumulation
at Specified
Dates |
|
Variable Annuity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Separate account value
|
|
$ |
608.8 |
|
|
$ |
127.4 |
|
|
$ |
12.8 |
|
|
$ |
91.6 |
|
Net amount at risk
|
|
$ |
66.3 |
|
|
$ |
16.9 |
|
|
$ |
0.1 |
|
|
$ |
7.4 |
|
Average attained age of contractholders
|
|
|
61 years |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Weighted average waiting period until guarantee date
|
|
|
N/A |
|
|
|
None |
|
|
|
N/A |
|
|
|
5 years |
|
Variable Life, Variable Universal Life and Universal Life
Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No Lapse Guarantees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Separate account value
|
|
$ |
307.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
General account value
|
|
$ |
3,639.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount at risk
|
|
$ |
84,370.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average attained age of contractholders
|
|
|
48 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2014, the Company had the following
guarantees associated with these contracts, by product and
guarantee type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 |
|
($ in millions)
|
|
In the Event of
Death |
|
|
At
Annuitization/
Accumulation |
|
|
For Cumulative
Periodic Withdrawals |
|
|
Accumulation
at Specified
Dates |
|
Variable Annuity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Separate account value
|
|
$ |
742.7 |
|
|
$ |
151.9 |
|
|
$ |
16.6 |
|
|
$ |
118.4 |
|
Net amount at risk
|
|
$ |
57.2 |
|
|
$ |
15.2 |
|
|
$ |
0.1 |
|
|
$ |
6.2 |
|
Average attained age of contractholders
|
|
|
60 years |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Weighted average waiting period until guarantee date
|
|
|
N/A |
|
|
|
None |
|
|
|
N/A |
|
|
|
6 years |
|
Variable Life, Variable Universal Life and Universal Life
Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No Lapse Guarantees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Separate account value
|
|
$ |
325.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
General account value
|
|
$ |
3,518.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount at risk
|
|
$ |
89,942.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average attained age of contractholders
|
|
|
51 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for Guarantee Benefits |
The table below summarizes the changes in general account
liabilities for guarantees on variable contracts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GMDB |
|
|
GMIB |
|
|
GMWB/
GMAB |
|
|
Secondary
Guarantees |
|
|
|
|
($ in thousands)
|
|
Variable
Annuity |
|
|
Variable
Annuity |
|
|
Variable
Annuity |
|
|
Interest-
Sensitive
Life and
Fixed
Annuities |
|
|
Total |
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance as of December 31, 2013
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Plus reinsurance recoverable
|
|
|
8,444 |
|
|
|
8,743 |
|
|
|
9,444 |
|
|
|
281,771 |
|
|
|
308,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2013
|
|
$ |
8,444 |
|
|
$ |
8,743 |
|
|
$ |
9,444 |
|
|
$ |
281,771 |
|
|
$ |
308,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: reinsurance recoverable
|
|
|
8,444 |
|
|
|
8,743 |
|
|
|
9,444 |
|
|
|
281,771 |
|
|
|
308,402 |
|
Net balance as of December 31, 2013
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Incurred guarantee benefits
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Paid guarantee benefits
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net balance as of March 31, 2014
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Plus reinsurance recoverable
|
|
|
8,057 |
|
|
|
7,122 |
|
|
|
8,499 |
|
|
|
293,704 |
|
|
|
317,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2014
|
|
$ |
8,057 |
|
|
$ |
7,122 |
|
|
$ |
8,499 |
|
|
$ |
293,704 |
|
|
$ |
317,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of April 1, 2014
|
|
$ |
8,057 |
|
|
$ |
7,122 |
|
|
$ |
8,499 |
|
|
$ |
552,163 |
|
|
$ |
575,841 |
|
Less: reinsurance recoverable
|
|
|
8,057 |
|
|
|
7,122 |
|
|
|
8,499 |
|
|
|
67,288 |
|
|
|
90,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance as of April 1, 2014
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
484,875 |
|
|
|
484,875 |
|
Incurred guarantee benefits
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
159,104 |
|
|
|
159,104 |
|
Paid guarantee benefits
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(108,252 |
) |
|
|
(108,252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,852 |
|
|
|
50,852 |
|
Net balance as of December 31, 2014
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
535,727 |
|
|
|
535,727 |
|
Plus reinsurance recoverable
|
|
|
8,358 |
|
|
|
8,240 |
|
|
|
6,733 |
|
|
|
83,733 |
|
|
|
107,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2014
|
|
$ |
8,358 |
|
|
$ |
8,240 |
|
|
$ |
6,733 |
|
|
$ |
619,460 |
|
|
$ |
642,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: reinsurance recoverable
|
|
|
8,358 |
|
|
|
8,240 |
|
|
|
6,733 |
|
|
|
83,733 |
|
|
|
107,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance as of December 31, 2014
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
535,727 |
|
|
|
535,727 |
|
Incurred guarantee benefits
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
217,626 |
|
|
|
217,626 |
|
Paid guarantee benefits
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(118,063 |
) |
|
|
(118,063 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
99,563 |
|
|
|
99,563 |
|
Net balance as of December 31, 2015
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
635,290 |
|
|
|
635,290 |
|
Plus reinsurance recoverable
|
|
|
8,844 |
|
|
|
5,663 |
|
|
|
7,814 |
|
|
|
100,317 |
|
|
|
122,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2015
|
|
$ |
8,844 |
|
|
$ |
5,663 |
|
|
$ |
7,814 |
|
|
$ |
735,607 |
|
|
$ |
757,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|