XML 98 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments (Tables)
12 Months Ended
Dec. 31, 2014
Schedule for Fixed Income Securities at Amortized Cost, Gross Unrealized Gains and Losses and Fair Value

The amortized cost, gross unrealized gains and losses and fair value for fixed maturities as of December 31, 2014 and 2013 were as follows:

 

December 31, 2014 — Successor

($ in thousands)

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value  

Fixed maturities

          

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 810,057       $ 47,859       $ (590   $ 857,326   

Obligations of U.S. States and Political Subdivisions

     250,008         5,638         (437     255,209   

All other corporate securities

     7,279,391         132,480         (34,126     7,377,745   

ABS

     373,304         6,107         (2,408     377,003   

CMBS

     331,041         3,507         (1,065     333,483   

RMBS

     188,055         2,849         (1,023     189,881   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

$ 9,231,856    $ 198,440    $ (39,649 $ 9,390,647   
  

 

 

    

 

 

    

 

 

   

 

 

 
                                 

December 31, 2013 — Predecessor

($ in thousands)

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value  

Fixed maturities

          

U.S. government and agenciies

   $ 70,790       $ 3,113       $ (57   $ 73,846   

Municipal

     2,499         270         —          2,769   

Corporate

     190,186         5,784         (3,993     191,977   

Foreign government

     4,999         165         —          5,164   

CMBS

     2,588         88         —          2,676   

RMBS

     13,866         584         —          14,450   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

$ 284,928    $ 10,004    $ (4,050 $ 290,882   
  

 

 

    

 

 

    

 

 

   

 

 

 

Schedule for Fixed Income Securities Based on Contractual Maturities

The scheduled maturities for fixed maturities are as follows as of December 31, 2014:

 

($ in thousands)

   Amortized
Cost
     Fair Value  

Due in one year or less

   $ 425,248       $ 425,238   

Due after one year through five years

     1,775,910         1,779,194   

Due after five years through ten years

     4,001,723         4,060,017   

Due after ten years

     2,136,575         2,225,831   
  

 

 

    

 

 

 

Total before asset and mortgage-backed securities

  8,339,456      8,490,280   

Asset and mortgage-backed securities

  892,400      900,367   
  

 

 

    

 

 

 

Total fixed maturities

$ 9,231,856    $ 9,390,647   
  

 

 

    

 

 

 

Schedule of Commercial Mortgage Loan Portfolio by Geographical Region

The Company diversifies its commercial mortgage loan portfolio by geographical region to reduce concentration risk. The following table presents the Company’s commercial mortgage loan portfolio by geographical region as of December 31, 2014:

 

($ in thousands)

   Carrying
Value
 

Alabama

   $ 1,720   

Arizona

     35,481   

California

     255,563   

Colorado

     22,381   

Florida

     20,779   

Georgia

     27,502   

Hawaii

     8,125   

Illinois

     53,174   

Iowa

     1,490   

Kentucky

     8,260   

Maine

     4,114   

Maryland

     35,536   

Massachusetts

     92,963   

Minnesota

     52,496   

Missouri

     9,324   

Nevada

     14,705   

New Jersey

     84,007   

New York

     72,625   

North Carolina

     31,111   

Ohio

     38,400   

Oklahoma

     10,835   

Pennsylvania

     37,688   

South Carolina

     3,130   

Tennessee

     5,719   

Texas

     103,778   

Utah

     45,914   

Virginia

     18,572   

Washington

     13,138   

Wisconsin

     6,637   

General allowance for loan loss

     —     
  

 

 

 

Total commercial mortgage loans

$ 1,115,167   
  

 

 

 

Schedule of Credit Quality of Commercial Mortgage Loans Held-For-Investment

The credit quality of commercial mortgage loans held-for-investment were as follows at December 31, 2014:

 

     Recorded Investment               
     Debt Service Coverage Ratios                             

($ in thousands)

   > 1.20x      1.00x - 1.20x      < 1.00x      Total      % of Total     Estimated Fair
Value
     % of Total  

Loan-to-value ratios:

                   

Less than 65%

   $ 930,592       $ 151,700       $ 29,460       $ 1,111,752         98   $ 1,146,030         98

65% to 75%

     16,591         10,537         —           27,128         2        28,275         2   

76% to 80%

     —           —           —           —           —          —           —     

Greater than 80%

     —           —           —           —           —          —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

$ 947,183    $ 162,237    $ 29,460    $ 1,138,880      100 $ 1,174,305      100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
Composition of Other Invested Assets

The following table sets forth the composition of “Other invested assets” at December 31, 2014:

 

     Successor  

($ in thousands)

   December 31, 2014  

Low income housing tax credit properties

   $ 896   

Derivatives

     26,001   
  

 

 

 
$ 26,897   
  

 

 

 

Schedule of Net Investment Income

Net investment income for the Successor Period from April 1, 2014 through December 31, 2014 and Predecessor Periods for the period from January 1, 2014 through March 31, 2014 and years ended December 31, 2013 and 2012 were as follows:

 

     Successor      Predecessor  

($ in thousands)

   For the Period
from April 1, 2014
through
December 31,
2014
     For the Period
from January 1,
2014
through March 31,

2014
     For the Year
Ended
December 31,
2013
     For the Year
Ended
December 31,
2012
 

Fixed maturities

   $ 231,972       $ 2,461       $ 11,545       $ 12,138   

Commercial mortgage loans

     49,417         —           —           —     

Cash and short-term investments

     4,786         16         23         20   

Other investment (loss) income

     7,353         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross investment income

  293,528      2,477      11,568      12,158   

Investment expenses

  4,957      127      633      568   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net investment income

$ 288,571    $ 2,350    $ 10,935    $ 11,590   
  

 

 

    

 

 

    

 

 

    

 

 

 

Schedule of Realized Investment Gains and Losses

Realized investment gains and losses for the Successor Period from April 1, 2014 through December 31, 2014 and Predecessor Periods for the period from January 1, 2014 through March 31, 2014 and years ended December 31, 2013 and 2012 were as follows:

 

     Successor      Predecessor  

($ in thousands)

   For the Period
from April 1, 2014
through
December 31,
2014
     For the Period
from January 1,
2014

through March 31,
2014
     For the Year
Ended
December 31,
2013
     For the Year
Ended
December 31,
2012
 

Realized investment gains, net

             

Fixed maturities

   $ 25,795       $ 285       $ —         $ 626   

Commercial mortgage loans

     2,880         —           —           —     

Derivatives

     17,417         —           —           —     

Other

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gains

$ 46,092    $ 285    $ —      $ 626   
  

 

 

    

 

 

    

 

 

    

 

 

 
Proceeds from Sale of Fixed Maturities and Gross Realized Investment Gains and Losses

Proceeds from sales of fixed maturities and gross realized investment gains and losses for the Successor Period from April 1, 2014 through December 31, 2014 and Predecessor Periods for the period from January 1, 2014 through March 31, 2014 and years ended December 31, 2013 and 2012 were as follows:

 

     Successor           Predecessor  

($ in thousands)

   For the Period
from April 1, 2014

through
December 31,
2014
          For the
Period from
January 1,
2014
through
March 31,
2014
    For the Year
Ended
December 31,
2013
    For the Year
Ended
December 31,
2012
 

Fixed maturities, available-for-sale

             

Proceeds from sales

   $ 1,429,177           $ 5,277      $ 9,170      $ 25,367   

Gross investment gains from sales

     30,403             317        3        645   

Gross investment losses from sales

     (4,608          (32     (1     —     

 

Summary of Gross Unrealized Losses and Fair Value of Fixed Income by Length of Time

The following table summarizes the gross unrealized losses and fair value of fixed maturities by the length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2014 and 2013:

 

Successor    Less than 12 months     Greater than 12 months               

December 31, 2014

 

($ in thousands)

   Fair Value      Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
 

Fixed maturities

               

U.S. Treasury Securities and Obligations of U.S. Government Authority and Agencies

   $ 71,766       $ (590   $ —         $ —        $ 71,766       $ (590

Obligations of U.S. States and Political Subdivisions

     37,543         (437     —           —          37,543         (437

All other corporate securities

     1,683,185         (34,126     —           —          1,683,185         (34,126

ABS

     115,568         (2,408     —           —          115,568         (2,408

CMBS

     135,203         (1,065     —           —          135,203         (1,065

RMBS

     92,804         (1,023     —           —          92,804         (1,023
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed income securities

$ 2,136,069    $ (39,649 $ —      $ —      $ 2,136,069    $ (39,649
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                                
Predecessor    Less than 12 months     Greater than 12 months               

December 31, 2013

 

($ in thousands)

   Fair Value      Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
 

Fixed maturities

               

U.S. government agencies

   $ 4,942       $ (57   $ —         $ —        $ 4,942       $ (57

Corporate

     75,754         (3,795     1,770         (198     77,524         (3,993
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed income securities

$ 80,696    $ (3,852 $ 1,770    $ (198 $ 82,466    $ (4,050
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Net Unrealized Investment Gains and Losses in AOCI

Net Unrealized Investment Gains and Losses in Accumulated Other Comprehensive Income

 

($ in thousands)

 

Predecessor

   Net Unrealized
Gain (Losses) on
Investments
    VOBA     Future Policy
Benefits and
Policyholders’
Account Balances
    Deferred
Income Tax
(Liability)

Asset
    Accumulated Other
Comprehensive
Income (Loss)
Related to Net
Unrealized
Investment Gains
(Losses)
 

Balance, December 31, 2011

   $ 20,855      $ —        $ —        $ (7,299   $ 13,556   

Net investment gains and losses on investments arising during the period

     977        —          —          (343     634   

Reclassification adjustment for gains and losses included in net income

     596        —          —          (209     387   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

$ 21,236    $ —      $ —      $ (7,433 $ 13,803   

Net investment gains and losses on investments arising during the period

  (15,281   —        —        5,349      (9,932

Reclassification adjustment for gains and losses included in net income

  1      —        —        —        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

$ 5,954    $ —      $ —      $ (2,084 $ 3,870   

Net investment gains and losses on investments arising during the period

  2,364      —        —        (828   1,536   

Reclassification adjustment for gains and losses included in net income

  285      —        —        (100   185   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2014

$ 8,033    $ —      $ —      $ (2,812 $ 5,221   
                                      

Successor

                              

Balance, April 1, 2014

   $ —        $ —        $ —        $ —        $ —     

Net investment gains and losses on investments arising during the period

     159,261        —          —          (55,674     103,587   

Reclassification adjustment for gains and losses included in net income

     —          —          —          —          —     

Impact of net unrealized investment gains and losses on VOBA

     —          (20,287     —          7,100        (13,187

Impact of net unrealized investment gains and losses on future policy benefits and policyholders’ account balances

     —          —          (7,541     2,639        (4,902
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2014

$ 159,261    $ (20,287 $ (7,541 $ (45,935 $ 85,498