XML 62 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reserve for Life-Contingent Contract Benefits and Contractholder Funds
12 Months Ended
Dec. 31, 2012
Reserve for Life-Contingent Contract Benefits and Contractholder Funds

7. Reserve for Life-Contingent Contract Benefits and Contractholder Funds

As of December 31, the reserve for life-contingent contract benefits consists of the following:

 

($ in thousands)    2012      2011  

Traditional life insurance

   $ 1,519,650       $ 1,425,848   

Immediate fixed annuities

     677,986         671,275   

Accident and health insurance

     1,217,648         1,092,791   

Other

     9,395         9,576   
  

 

 

    

 

 

 

Total reserve for life-contingent contract benefits

   $ 3,424,679       $ 3,199,490   
  

 

 

    

 

 

 

 

The following table highlights the key assumptions generally used in calculating the reserve for life-contingent contract benefits:

 

Product

  

Mortality

  

Interest rate

  

Estimation method

Traditional life insurance    Actual company experience plus loading    Interest rate assumptions range from 4.0% to 8.0%    Net level premium reserve method using the Company’s withdrawal experience rates; includes reserves for unpaid claims
Immediate fixed annuities    1983 individual annuity mortality table with internal modifications; 1983 individual annuity mortality table; Annuity 2000 mortality table with internal modifications    Interest rate assumptions range from 1.3% to 8.8%    Present value of expected future benefits based on historical experience
Accident and health insurance    Actual company experience plus loading    Interest rate assumptions range from 4.0% to 5.3%    Unearned premium; additional contract reserves for mortality risk and unpaid claims

Other:

Variable annuity guaranteed minimum death benefits

   Annuity 2000 mortality table with internal modifications    Interest rate assumptions range from 4.0% to 5.8%    Projected benefit ratio applied to cumulative assessments

As of December 31, contractholder funds consist of the following:

 

($ in thousands)    2012      2011  

Interest-sensitive life insurance

   $ 4,814,410       $ 4,556,892   

Investment contracts:

     

Fixed annuities

     9,201,641         10,709,817   

Other investment contracts

     239,793         222,915   
  

 

 

    

 

 

 

Total contractholder funds

   $ 14,255,844       $ 15,489,624   
  

 

 

    

 

 

 

The following table highlights the key contract provisions relating to contractholder funds:

 

Product

  

Interest rate

  

Withdrawal/surrender charges

Interest-sensitive life insurance    Interest rates credited range from 0% to 11.0% for equity-indexed life (whose returns are indexed to the S&P 500) and 2.0% to 6.0% for all other products    Either a percentage of account balance or dollar amount grading off generally over 20 years
Fixed annuities    Interest rates credited range from 0% to 8.8% for immediate annuities; 0% to 7.0% for equity-indexed annuities (whose returns are indexed to the S&P 500); and 1.0% to 5.9% for all other products    Either a declining or a level percentage charge generally over ten years or less. Additionally, approximately 18.2% of fixed annuities are subject to market value adjustment for discretionary withdrawals.

Other investment contracts:

Guaranteed minimum income, accumulation and withdrawal benefits on variable and fixed annuities and secondary guarantees on interest-sensitive life insurance and fixed annuities

   Interest rates used in establishing reserves range from 1.7% to 10.3%    Withdrawal and surrender charges are based on the terms of the related interest-sensitive life insurance or fixed annuity contract

 

Contractholder funds activity for the years ended December 31 is as follows:

 

($ in thousands)    2012     2011  

Balance, beginning of year

   $ 15,489,624     $ 17,247,071   

Deposits

     1,070,374       1,007,316   

Interest credited

     406,805       576,331   

Benefits

     (473,329     (459,991

Surrenders and partial withdrawals

     (1,703,966     (2,412,295

Contract charges

     (558,519     (513,068

Net transfers from separate accounts

     16,463       18,935   

Other adjustments

     8,392       25,325   
  

 

 

   

 

 

 

Balance, end of year

   $ 14,255,844     $ 15,489,624   
  

 

 

   

 

 

 

The table below presents information regarding the Company’s variable annuity contracts with guarantees. The Company’s variable annuity contracts may offer more than one type of guarantee in each contract; therefore, the sum of amounts listed exceeds the total account balances of variable annuity contracts’ separate accounts with guarantees.

 

     December 31,  
($ in millions)    2012      2011  

In the event of death

     

Separate account value

   $ 926.1       $ 1,032.7   

Net amount at risk (1)

   $ 101.6       $ 149.5   

Average attained age of contractholders

     59 years         58 years   

At annuitization (includes income benefit guarantees)

     

Separate account value

   $ 168.1       $ 184.9   

Net amount at risk (2)

   $ 29.6       $ 45.1   

Weighted average waiting period until annuitization options available

     1 year         2 years   

For cumulative periodic withdrawals

     

Separate account value

   $ 24.8       $ 27.5   

Net amount at risk (3)

   $ 0.2       $ 0.4   

Accumulation at specified dates

     

Separate account value

   $ 172.0       $ 198.1   

Net amount at risk (4)

   $ 13.7       $ 21.5   

Weighted average waiting period until guarantee date

     7 years         8 years   

 

(1) 

Defined as the estimated current guaranteed minimum death benefit in excess of the current account balance as of the balance sheet date.

(2) 

Defined as the estimated present value of the guaranteed minimum annuity payments in excess of the current account balance.

(3) 

Defined as the estimated current guaranteed minimum withdrawal balance (initial deposit) in excess of the current account balance as of the balance sheet date.

(4) 

Defined as the estimated present value of the guaranteed minimum accumulation balance in excess of the current account balance.

As of December 31, 2012, liabilities for guarantees included reserves for variable annuity death benefits of $9.4 million, variable annuity income benefits of $19.5 million, variable annuity accumulation benefits of $18.0 million, variable annuity withdrawal benefits of $1.6 million and interest-sensitive life and fixed annuity guarantees of $200.7 million. As of December 31, 2011, liabilities for guarantees included reserves for variable annuity death benefits of $9.6 million, variable annuity income benefits of $16.0 million, variable annuity accumulation benefits of $22.4 million, variable annuity withdrawal benefits of $2.3 million and interest-sensitive life and fixed annuity guarantees of $181.6 million.