XML 31 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Property, plant & equipment
12 Months Ended
Dec. 31, 2022
Property, plant and equipment [abstract]  
Property, plant & equipment Property, plant & equipment.    
CostLandBuildingsMachinery and EquipmentRefrigeration EquipmentReturnable BottlesInvestments in Fixed Assets in ProgressLeasehold ImprovementsOtherTotal
Cost as of January 1, 2020Ps. 5,258Ps. 18,746Ps. 38,919Ps. 20,410Ps. 16,153Ps. 5,156Ps. 782Ps. 800Ps. 106,224
Additions (1)1041712812,6136,3001869,655
Additions from business combinations15887245
Transfer of completed projects in progress47213,1651,19257(5,187)48
Disposals(13)(29)(1,425)(1,073)(561)(12)(5)(57)(3,175)
Effects of changes in foreign exchange rates(255)(1,182)(2,243)(797)(629)(333)(91)(78)(5,608)
Changes in value on the recognition of inflation effects88293990189291(30)31,824
Cost as of December 31, 2020Ps. 5,240Ps. 18,653Ps. 39,664Ps. 20,202Ps. 17,924Ps. 5,894Ps. 737Ps. 851Ps. 109,165
CostLandBuildingsMachinery and EquipmentRefrigeration EquipmentReturnable BottlesInvestments in Fixed Assets in ProgressLeasehold ImprovementsOtherTotal
Cost as of January 1, 2021Ps. 5,240Ps. 18,653Ps. 39,664Ps. 20,202Ps. 17,924Ps. 5,894Ps. 737Ps. 851Ps. 109,165
Additions (1)21614273,6557,91121712,292
Transfer of completed projects in progress7314,7911,35131(7,001)952
Disposals(6)(20)(2,680)(1,614)(2,299)(62)(16)(6,697)
Effects of changes in foreign exchange rates(144)(637)(1,919)(556)(365)(70)(22)(77)(3,790)
Changes in value on the recognition of inflation effects1403261,2603194871383212,991
Cost as of December 31, 2021Ps. 5,230Ps. 19,074Ps. 41,177Ps. 20,129Ps. 19,433Ps. 6,734Ps. 886Ps. 1,298Ps. 113,961
CostLandBuildingsMachinery and EquipmentRefrigeration EquipmentReturnable BottlesInvestments in Fixed Assets in ProgressLeasehold ImprovementsOtherTotal
Cost as of January 1, 2022Ps. 5,230Ps. 19,074Ps. 41,177Ps. 20,129Ps. 19,433Ps. 6,734Ps. 886Ps. 1,298Ps. 113,961
Additions (1)267383999394,12312,6412629418,727
Additions from business combinations3628936512684821,306
Transfer of completed projects in progress1391,4774,2482,485645(9,023)272
Disposals(18)(209)(858)(1,072)(381)(27)(9)(2,574)
Effects of changes in foreign exchange rates(424)(1,157)(3,225)(1,277)(1,708)(438)(15)(172)(8,416)
Changes in value on the recognition of inflation effects2227352,47453684974,823
Cost as of December 31, 2022Ps. 5,452Ps. 20,247Ps. 44,580Ps. 21,866Ps. 22,969Ps. 10,403Ps. 897Ps. 1,413Ps. 127,827
(1)Total includes Ps. 1,971 , Ps. 3,784 and Ps. 289 outstanding payment to suppliers, as of December 31, 2022, 2021 and 2020 respectively
Accumulated DepreciationLandBuildingsMachinery and EquipmentRefrigeration EquipmentReturnable BottlesInvestments in Fixed Assets in ProgressLeasehold ImprovementsOtherTotal
Accumulated depreciation as of January 1, 2020Ps. —Ps. (4,655)Ps. (18,398)Ps. (11,032)Ps. (10,092)Ps. —Ps. (365)Ps. (495)Ps. (45,037)
Depreciation for the year(490)(2,828)(2,148)(2,779)(40)(130)(8,415)
Disposals191,1259895361362,706
Effects of changes in foreign exchange rates165854464432311652,111
Changes in value on the recognition of inflation effects(82)(595)(132)(250)(6)(5)(1,070)
Accumulated depreciation as of December 31, 2020Ps. —Ps. (5,043)Ps. (19,842)Ps. (11,859)Ps. (12,153)Ps. —Ps. (379)Ps. (429)Ps. (49,705)
Accumulated DepreciationLandBuildingsMachinery and EquipmentRefrigeration EquipmentReturnable BottlesInvestments in Fixed Assets in ProgressLeasehold ImprovementsOtherTotal
Accumulated depreciation as of January 1, 2021Ps. —Ps. (5,043)Ps. (19,842)Ps. (11,859)Ps. (12,153)Ps. —Ps. (379)Ps. (429)Ps. (49,705)
Depreciation for the year(484)(2,793)(2,097)(2,708)(80)(122)(8,284)
Disposals62,3361,4932,39062106,297
Effects of changes in foreign exchange rates1628673722228481,679
Changes in value on the recognition of inflation effects(139)(946)(209)(427)(6)(38)(1,765)
Accumulated depreciation as of December 31, 2021Ps. —Ps. (5,498)Ps. (20,378)Ps. (12,300)Ps. (12,676)Ps. —Ps. (395)Ps. (531)Ps. (51,778)
Accumulated DepreciationLandBuildingsMachinery and EquipmentRefrigeration EquipmentReturnable BottlesInvestments in Fixed Assets in ProgressLeasehold ImprovementsOtherTotal
Accumulated depreciation as of January 1, 2022Ps. —Ps. (5,498)Ps. (20,378)Ps. (12,300)Ps. (12,676)Ps. —Ps. (395)Ps. (531)Ps. (51,778)
Depreciation for the year(835)(3,331)(1,437)(3,234)(25)(135)(8,997)
Disposals1948549363062672,323
Effects of changes in foreign exchange rates3402,1938601,27471434,817
Changes in value on the recognition of inflation effects(244)(1,605)(354)(745)(5)(34)(2,987)
Accumulated depreciation as of December 31, 2022Ps. —Ps. (6,043)Ps. (22,267)Ps. (12,295)Ps. (15,075)Ps. —Ps. (392)Ps. (550)Ps. (56,622)
Carrying AmountLandBuildingsMachinery and EquipmentRefrigeration EquipmentReturnable BottlesInvestments in Fixed Assets in ProgressLeasehold ImprovementsOtherTotal
As of December 31, 2020Ps. 5,240Ps. 13,610Ps. 19,822Ps. 8,343Ps. 5,771Ps. 5,894Ps. 358Ps. 422Ps. 59,460
As of December 31, 2021Ps. 5,230Ps. 13,576Ps. 20,799Ps. 7,829Ps. 6,757Ps. 6,734Ps. 491Ps. 767Ps. 62,183
As of December 31, 2022Ps. 5,452Ps. 14,204Ps. 22,313Ps. 9,571Ps. 7,894Ps. 10,403Ps. 505Ps. 863Ps. 71,205