Property, plant & equipment |
Property, plant & equipment. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cost | Land | Buildings | Machinery and Equipment | Refrigeration Equipment | Returnable Bottles | Investments in Fixed Assets in Progress | Leasehold Improvements | Other | Total | Cost as of January 1, 2020 | Ps. 5,258 | Ps. 18,746 | Ps. 38,919 | Ps. 20,410 | Ps. 16,153 | Ps. 5,156 | Ps. 782 | Ps. 800 | Ps. 106,224 | Additions (1) | — | 104 | 171 | 281 | 2,613 | 6,300 | — | 186 | 9,655 | Additions from business combinations | 158 | — | 87 | — | — | — | — | — | 245 | Transfer of completed projects in progress | 4 | 721 | 3,165 | 1,192 | 57 | (5,187) | 48 | — | — | Disposals | (13) | (29) | (1,425) | (1,073) | (561) | (12) | (5) | (57) | (3,175) | Effects of changes in foreign exchange rates | (255) | (1,182) | (2,243) | (797) | (629) | (333) | (91) | (78) | (5,608) | Changes in value on the recognition of inflation effects | 88 | 293 | 990 | 189 | 291 | (30) | 3 | — | 1,824 | Cost as of December 31, 2020 | Ps. 5,240 | Ps. 18,653 | Ps. 39,664 | Ps. 20,202 | Ps. 17,924 | Ps. 5,894 | Ps. 737 | Ps. 851 | Ps. 109,165 | | | | | | | | | | | Cost | Land | Buildings | Machinery and Equipment | Refrigeration Equipment | Returnable Bottles | Investments in Fixed Assets in Progress | Leasehold Improvements | Other | Total | Cost as of January 1, 2021 | Ps. 5,240 | Ps. 18,653 | Ps. 39,664 | Ps. 20,202 | Ps. 17,924 | Ps. 5,894 | Ps. 737 | Ps. 851 | Ps. 109,165 | Additions (1) | — | 21 | 61 | 427 | 3,655 | 7,911 | — | 217 | 12,292 | | | | | | | | | | | Transfer of completed projects in progress | — | 731 | 4,791 | 1,351 | 31 | (7,001) | 95 | 2 | — | Disposals | (6) | (20) | (2,680) | (1,614) | (2,299) | — | (62) | (16) | (6,697) | Effects of changes in foreign exchange rates | (144) | (637) | (1,919) | (556) | (365) | (70) | (22) | (77) | (3,790) | Changes in value on the recognition of inflation effects | 140 | 326 | 1,260 | 319 | 487 | — | 138 | 321 | 2,991 | Cost as of December 31, 2021 | Ps. 5,230 | Ps. 19,074 | Ps. 41,177 | Ps. 20,129 | Ps. 19,433 | Ps. 6,734 | Ps. 886 | Ps. 1,298 | Ps. 113,961 | | | | | | | | | | | Cost | Land | Buildings | Machinery and Equipment | Refrigeration Equipment | Returnable Bottles | Investments in Fixed Assets in Progress | Leasehold Improvements | Other | Total | Cost as of January 1, 2022 | Ps. 5,230 | Ps. 19,074 | Ps. 41,177 | Ps. 20,129 | Ps. 19,433 | Ps. 6,734 | Ps. 886 | Ps. 1,298 | Ps. 113,961 | Additions (1) | 267 | 38 | 399 | 939 | 4,123 | 12,641 | 26 | 294 | 18,727 | Additions from business combinations | 36 | 289 | 365 | 126 | 8 | 482 | — | — | 1,306 | Transfer of completed projects in progress | 139 | 1,477 | 4,248 | 2,485 | 645 | (9,023) | 27 | 2 | — | Disposals | (18) | (209) | (858) | (1,072) | (381) | — | (27) | (9) | (2,574) | Effects of changes in foreign exchange rates | (424) | (1,157) | (3,225) | (1,277) | (1,708) | (438) | (15) | (172) | (8,416) | Changes in value on the recognition of inflation effects | 222 | 735 | 2,474 | 536 | 849 | 7 | — | — | 4,823 | Cost as of December 31, 2022 | Ps. 5,452 | Ps. 20,247 | Ps. 44,580 | Ps. 21,866 | Ps. 22,969 | Ps. 10,403 | Ps. 897 | Ps. 1,413 | Ps. 127,827 |
(1)Total includes Ps. 1,971 , Ps. 3,784 and Ps. 289 outstanding payment to suppliers, as of December 31, 2022, 2021 and 2020 respectively | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accumulated Depreciation | Land | Buildings | Machinery and Equipment | Refrigeration Equipment | Returnable Bottles | Investments in Fixed Assets in Progress | Leasehold Improvements | Other | Total | Accumulated depreciation as of January 1, 2020 | Ps. — | Ps. (4,655) | Ps. (18,398) | Ps. (11,032) | Ps. (10,092) | Ps. — | Ps. (365) | Ps. (495) | Ps. (45,037) | Depreciation for the year | — | (490) | (2,828) | (2,148) | (2,779) | — | (40) | (130) | (8,415) | Disposals | — | 19 | 1,125 | 989 | 536 | — | 1 | 36 | 2,706 | Effects of changes in foreign exchange rates | — | 165 | 854 | 464 | 432 | — | 31 | 165 | 2,111 | Changes in value on the recognition of inflation effects | — | (82) | (595) | (132) | (250) | — | (6) | (5) | (1,070) | Accumulated depreciation as of December 31, 2020 | Ps. — | Ps. (5,043) | Ps. (19,842) | Ps. (11,859) | Ps. (12,153) | Ps. — | Ps. (379) | Ps. (429) | Ps. (49,705) | | | | | | | | | | | Accumulated Depreciation | Land | Buildings | Machinery and Equipment | Refrigeration Equipment | Returnable Bottles | Investments in Fixed Assets in Progress | Leasehold Improvements | Other | Total | Accumulated depreciation as of January 1, 2021 | Ps. — | Ps. (5,043) | Ps. (19,842) | Ps. (11,859) | Ps. (12,153) | Ps. — | Ps. (379) | Ps. (429) | Ps. (49,705) | Depreciation for the year | — | (484) | (2,793) | (2,097) | (2,708) | — | (80) | (122) | (8,284) | Disposals | — | 6 | 2,336 | 1,493 | 2,390 | — | 62 | 10 | 6,297 | Effects of changes in foreign exchange rates | — | 162 | 867 | 372 | 222 | — | 8 | 48 | 1,679 | Changes in value on the recognition of inflation effects | — | (139) | (946) | (209) | (427) | — | (6) | (38) | (1,765) | Accumulated depreciation as of December 31, 2021 | Ps. — | Ps. (5,498) | Ps. (20,378) | Ps. (12,300) | Ps. (12,676) | Ps. — | Ps. (395) | Ps. (531) | Ps. (51,778) | | | | | | | | | | | Accumulated Depreciation | Land | Buildings | Machinery and Equipment | Refrigeration Equipment | Returnable Bottles | Investments in Fixed Assets in Progress | Leasehold Improvements | Other | Total | Accumulated depreciation as of January 1, 2022 | Ps. — | Ps. (5,498) | Ps. (20,378) | Ps. (12,300) | Ps. (12,676) | Ps. — | Ps. (395) | Ps. (531) | Ps. (51,778) | Depreciation for the year | — | (835) | (3,331) | (1,437) | (3,234) | — | (25) | (135) | (8,997) | Disposals | — | 194 | 854 | 936 | 306 | — | 26 | 7 | 2,323 | Effects of changes in foreign exchange rates | — | 340 | 2,193 | 860 | 1,274 | — | 7 | 143 | 4,817 | Changes in value on the recognition of inflation effects | — | (244) | (1,605) | (354) | (745) | — | (5) | (34) | (2,987) | Accumulated depreciation as of December 31, 2022 | Ps. — | Ps. (6,043) | Ps. (22,267) | Ps. (12,295) | Ps. (15,075) | Ps. — | Ps. (392) | Ps. (550) | Ps. (56,622) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Amount | Land | Buildings | Machinery and Equipment | Refrigeration Equipment | Returnable Bottles | Investments in Fixed Assets in Progress | Leasehold Improvements | Other | Total | As of December 31, 2020 | Ps. 5,240 | Ps. 13,610 | Ps. 19,822 | Ps. 8,343 | Ps. 5,771 | Ps. 5,894 | Ps. 358 | Ps. 422 | Ps. 59,460 | As of December 31, 2021 | Ps. 5,230 | Ps. 13,576 | Ps. 20,799 | Ps. 7,829 | Ps. 6,757 | Ps. 6,734 | Ps. 491 | Ps. 767 | Ps. 62,183 | As of December 31, 2022 | Ps. 5,452 | Ps. 14,204 | Ps. 22,313 | Ps. 9,571 | Ps. 7,894 | Ps. 10,403 | Ps. 505 | Ps. 863 | Ps. 71,205 |
|