XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Unconsolidated Affiliates and Noncontrolling Interests -Summarized Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
ASSETS:        
Investment in real estate assets [1] $ 1,755,769   $ 1,772,389  
Accumulated depreciation [1] (49,188)   (19,939)  
Net investment in real estate assets [1] 1,725,074   1,769,115  
Developments in progress [1] 18,493   16,665  
Total assets [1] 2,849,324   2,945,979  
LIABILITIES:        
Mortgage and other indebtedness, net 1,639,469   1,813,209  
Total liabilities 2,335,981   2,544,879  
OWNERS' EQUITY:        
The Company 510,800   396,199  
Noncontrolling interests 2,543   4,901  
Total equity 513,343 $ 506,618 401,100 $ 534,297
Total liabilities, redeemable noncontrolling interests and equity 2,849,324   2,945,979  
Total revenues [2] 140,102 133,184    
Net loss (43,223) (28,280)    
BI Development II, LLC        
ASSETS:        
Investment in real estate assets 2,048,670   2,364,154  
Accumulated depreciation (791,622)   (934,374)  
Net investment in real estate assets 1,257,048   1,429,780  
Developments in progress 6,717   7,288  
Net investment in real estate assets 1,263,765   1,437,068  
Other assets 197,179   188,683  
Total assets 1,460,944   1,625,751  
LIABILITIES:        
Mortgage and other indebtedness, net 1,501,094   1,452,794  
Other liabilities 62,755   64,598  
Total liabilities 1,563,849   1,517,392  
OWNERS' EQUITY:        
The Company 17,238   102,792  
Noncontrolling interests (120,143)   5,567  
Total equity (102,905)   108,359  
Total liabilities, redeemable noncontrolling interests and equity 1,460,944   $ 1,625,751  
Total revenues 63,737 58,756    
Net loss [3] $ 20,678 $ (3,321)    
[1] As of March 31, 2022, includes $254,237 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $142,132 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.
[2] Management, development and leasing fees are included in All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.
[3] The Successor Company's pro rata share of net income is $8,566 for the three months ended March 31, 2022. The Predecessor Company’s pro rata share of net loss is $(3,076) for the three months ended March 31, 2021.