XML 24 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
REVENUES:      
Rental revenues $ 554,064 $ 736,878 $ 829,113
Management, development and leasing fees 6,800 9,350 10,542
Other 14,997 22,468 18,902
Total revenues [1] 575,861 768,696 858,557
OPERATING EXPENSES:      
Property operating (84,061) (108,905) (122,017)
Depreciation and amortization (215,030) (257,746) (285,401)
Real estate taxes (69,686) (75,465) (82,291)
Maintenance and repairs (34,132) (46,282) (48,304)
General and administrative (53,425) (64,181) (61,506)
Loss on impairment (213,358) (239,521) (174,529)
Litigation settlement 7,855 (61,754)  
Prepetition charges (23,883)    
Other (953) (91) (787)
Total operating expenses (686,673) (853,945) (774,835)
OTHER INCOME (EXPENSES):      
Interest and other income 6,396 2,764 1,858
Interest expense (unrecognized contractual interest expense was $30,084 for the year ended December 31, 2020) (200,663) (206,261) (220,038)
Gain on extinguishment of debt 32,521 71,722  
Gain on investments/deconsolidation   67,242  
Gain on sales of real estate assets 4,696 16,274 19,001
Reorganization items (35,977)    
Income tax benefit (provision) (16,836) (3,153) 1,551
Equity in earnings (losses) of unconsolidated affiliates (14,854) 4,940 14,677
Total other expenses (224,717) (46,472) (182,951)
Net loss (335,529) (131,721) (99,229)
Net (income) loss attributable to noncontrolling interests in:      
Operating Partnership 19,762 23,683 19,688
Other consolidated subsidiaries/Net income attributable to noncontrolling interests 20,683 (739) 973
Net loss attributable to the Company/Operating Partnership (295,084) (108,777) (78,568)
Preferred dividends declared   (33,669) (44,892)
Preferred dividends undeclared (37,410) (11,223)  
Net loss attributable to common shareholders $ (332,494) $ (153,669) $ (123,460)
Basic and diluted per share data attributable to common shareholders:      
Net loss attributable to common shareholders $ (1.75) $ (0.89) $ (0.72)
Weighted-average common and potential dilutive common shares/units outstanding 190,277 173,445 172,486
Other consolidated subsidiaries/Net income attributable to noncontrolling interests $ 20,683 $ (739) $ 973
Net loss attributable to the Company/Operating Partnership (295,084) (108,777) (78,568)
Net loss attributable to common shareholders (332,494) (153,669) (123,460)
CBL & Associates Limited Partnership      
REVENUES:      
Rental revenues 554,064 736,878 829,113
Management, development and leasing fees 6,800 9,350 10,542
Other 14,997 22,468 18,902
Total revenues 575,861 768,696 858,557
OPERATING EXPENSES:      
Property operating (84,061) (108,905) (122,017)
Depreciation and amortization (215,030) (257,746) (285,401)
Real estate taxes (69,686) (75,465) (82,291)
Maintenance and repairs (34,132) (46,282) (48,304)
General and administrative (53,425) (64,181) (61,506)
Loss on impairment (213,358) (239,521) (174,529)
Litigation settlement 7,855 (61,754)  
Prepetition charges (23,883)    
Other (953) (91) (787)
Total operating expenses (686,673) (853,945) (774,835)
OTHER INCOME (EXPENSES):      
Interest and other income 6,396 2,764 1,858
Interest expense (unrecognized contractual interest expense was $30,084 for the year ended December 31, 2020) (200,663) (206,261) (220,038)
Gain on extinguishment of debt 32,521 71,722  
Gain on investments/deconsolidation   67,242  
Gain on sales of real estate assets 4,696 16,274 19,001
Reorganization items (35,977)    
Income tax benefit (provision) (16,836) (3,153) 1,551
Equity in earnings (losses) of unconsolidated affiliates (14,854) 4,940 14,677
Total other expenses (224,717) (46,472) (182,951)
Net loss (335,529) (131,721) (99,229)
Net (income) loss attributable to noncontrolling interests in:      
Other consolidated subsidiaries/Net income attributable to noncontrolling interests 20,683 (739) 973
Net loss attributable to the Company/Operating Partnership (314,846) (132,460) (98,256)
Preferred dividends declared   (33,669) (44,892)
Net loss attributable to common shareholders $ (352,256) $ (177,352) $ (143,148)
Basic and diluted per share data attributable to common shareholders:      
Net loss attributable to common shareholders $ (1.75) $ (0.89) $ (0.72)
Weighted-average common and potential dilutive common shares/units outstanding 201,586 200,169 199,580
Other consolidated subsidiaries/Net income attributable to noncontrolling interests $ 20,683 $ (739) $ 973
Net loss attributable to the Company/Operating Partnership (314,846) (132,460) (98,256)
Distributions to preferred unitholders declared   (33,669) (44,892)
Distributions to preferred unitholders undeclared (37,410) (11,223)  
Net loss attributable to common shareholders $ (352,256) $ (177,352) $ (143,148)
[1] Management, development and leasing fees are included in All Other category. See Note 4 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.