XML 30 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Leases

Note 4 – Leases

Lessor

The components of rental revenues are as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Fixed lease payments

 

$

99,150

 

 

$

151,730

 

 

$

236,544

 

 

$

311,002

 

Variable lease payments

 

 

21,072

 

 

 

33,663

 

 

 

44,851

 

 

 

65,371

 

Total rental revenues

 

$

120,222

 

 

$

185,393

 

 

$

281,395

 

 

$

376,373

 

 

The undiscounted future fixed lease payments to be received under the Company's operating leases as of June 30, 2020, are as follows :

 

Years Ending December 31,

 

Operating Leases

 

2020 (1)

 

$

242,571

 

2021

 

 

446,200

 

2022

 

 

376,986

 

2023

 

 

313,251

 

2024

 

 

248,727

 

2025

 

 

185,386

 

Thereafter

 

 

451,572

 

Total undiscounted lease payments

 

$

2,264,693

 

 

(1)

Reflects rental payments for the fiscal period July 1, 2020 to December 31, 2020.

 

Lessee

The Company has eight ground leases and one office lease in which it is a lessee. The maturities of these leases range from 2021 to 2089 and generally provide for renewal options ranging from five to ten years. We included the renewal options in our lease terms for purposes of calculating our lease liability and ROU asset where we have plans to continue operating our assets under the current terms associated with each ground lease. The ground leases relate to properties where the Company owns the buildings and improvements, but leases the underlying land. The lease payments on the majority of the ground leases are fixed, but in the instances where they are variable they are either based on the CPI index or a percentage of sales. The one office lease is subleased as of June 30, 2020. As of June 30, 2020, these leases have a weighted-average remaining lease term of 42.9 years and a weighted-average discount rate of 8.1%.

 

The components of lease expense are presented below:

 

 

 

Three Months

Ended

June 30, 2020

 

 

Three Months

Ended

June 30, 2019

 

 

Six Months

Ended

June 30, 2020

 

 

Six Months

Ended

June 30, 2019

 

Lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense

 

$

114

 

 

$

207

 

 

$

239

 

 

$

425

 

Variable lease expense

 

 

31

 

 

 

( 2

)

 

 

116

 

 

 

30

 

Total lease expense

 

$

145

 

 

$

205

 

 

$

355

 

 

$

455