XML 86 R87.htm IDEA: XBRL DOCUMENT v3.19.3
Unconsolidated Affiliates and Noncontrolling Interests - Unconsolidated Affiliates (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
ASSETS          
Investment in real estate assets $ 2,135,627   $ 2,135,627   $ 2,097,088
Accumulated depreciation (741,802)   (741,802)   (674,275)
Real estate investment net, before development in process 1,393,825   1,393,825   1,422,813
Developments in progress 27,309   27,309   12,569
Net investment in real estate assets 1,421,134   1,421,134   1,435,382
Other assets 150,597   150,597   188,521
Total assets 1,571,731   1,571,731   1,623,903
LIABILITIES          
Mortgage and other indebtedness, net 1,252,003   1,252,003   1,319,949
Other liabilities 44,194   44,194   39,777
Total liabilities 1,296,197   1,296,197   1,359,726
OWNERS' EQUITY          
The Company 173,340   173,340   191,050
Other investors 102,194   102,194   73,127
Total owners' equity 275,534   275,534   264,177
Total liabilities and owners' equity 1,571,731   1,571,731   $ 1,623,903
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Total revenues 52,867 $ 54,579 162,964 $ 166,843  
Net income (loss) 81,300 (85,136) 90,303 (72,585)  
Parent Company          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Net income (loss) $ (1,759) $ 1,762 $ 3,421 $ 9,869