XML 113 R134.htm IDEA: XBRL DOCUMENT v3.19.3
Combined Guarantor Subsidiaries - Segment Information - Summary (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Revenues $ 187,251 $ 206,878 $ 578,658 $ 641,676  
Property operating expenses (56,296) (60,912) (174,949) (190,807)  
Interest expense (50,515) (55,194) (156,995) (163,164)  
Other expense (7) (38) (41) (377)  
Gain (loss) on sales of real estate assets 8,056 7,880 13,811 15,998  
Segment profit (loss) 88,489 98,614 260,484 303,326  
Depreciation and amortization expense (64,168) (71,945) (198,438) (217,261)  
Interest and other income 1,367 283 2,212 714  
Gain on extinguishment of debt 0 0 71,722 0  
Loss on impairment (135,688) (14,600) (202,121) (84,644)  
Net loss (92,034) (2,971) (168,531) (33,608)  
Capital expenditures 36,491 41,183 97,603 115,656  
Total Assets [1] 4,769,918   4,769,918   $ 5,340,853
Malls          
Segment Reporting Information [Line Items]          
Revenues 171,514 188,440 526,354 585,097  
Property operating expenses (53,384) (57,243) (164,164) (179,012)  
Interest expense (20,866) (24,665) (65,612) (76,401)  
Other expense 0 0 0 (84)  
Gain (loss) on sales of real estate assets 3,292 92 5,770 92  
Segment profit (loss) 100,556 106,624 302,348 329,692  
Capital expenditures 34,961 38,512 94,545 105,593  
Total Assets 4,351,303   4,351,303   4,868,141
All Other          
Segment Reporting Information [Line Items]          
Revenues 15,737 18,438 52,304 56,579  
Property operating expenses (2,912) (3,669) (10,785) (11,795)  
Interest expense (29,649) (30,529) (91,383) (86,763)  
Other expense (7) (38) (41) (293)  
Gain (loss) on sales of real estate assets 4,764 7,788 8,041 15,906  
Segment profit (loss) (12,067) (8,010) (41,864) (26,366)  
Capital expenditures 1,530 2,671 3,058 10,063  
Total Assets 418,615   418,615   472,712
Guarantor Subsidiaries          
Segment Reporting Information [Line Items]          
Revenues 69,328 78,655 211,187 237,684  
Property operating expenses (21,241) (23,501) (64,427) (70,444)  
Interest expense (3,400) (6,129) (10,797) (18,270)  
Other expense (12) (5) (639) (40)  
Gain (loss) on sales of real estate assets 20 698 20 2,406  
Segment profit (loss) 44,695 49,718 135,344 151,336  
Depreciation and amortization expense (24,681) (24,481) (71,499) (73,587)  
Interest and other income 1,022 1,857 3,049 6,077  
Gain on extinguishment of debt 0 0 61,796 0  
Loss on impairment 0 0 (22,770) 0  
Net loss 21,036 27,094 105,920 83,826  
Capital expenditures 11,096 10,394 29,648 30,675  
Total Assets 1,692,703   1,692,703   1,841,860
Guarantor Subsidiaries | Malls          
Segment Reporting Information [Line Items]          
Revenues 66,708 76,009 203,511 229,576  
Property operating expenses (20,785) (22,841) (62,794) (68,513)  
Interest expense (3,400) (6,129) (10,797) (18,270)  
Other expense (10) (5) (637) (40)  
Gain (loss) on sales of real estate assets 20 698 20 2,406  
Segment profit (loss) 42,533 47,732 129,303 145,159  
Capital expenditures 10,692 10,391 29,221 30,308  
Total Assets 1,566,677   1,566,677   1,697,211
Guarantor Subsidiaries | All Other          
Segment Reporting Information [Line Items]          
Revenues 2,620 2,646 7,676 8,108  
Property operating expenses (456) (660) (1,633) (1,931)  
Interest expense 0 0 0 0  
Other expense (2) 0 (2) 0  
Gain (loss) on sales of real estate assets 0 0 0 0  
Segment profit (loss) 2,162 1,986 6,041 6,177  
Capital expenditures 404 $ 3 427 $ 367  
Total Assets $ 126,026   $ 126,026   $ 144,649
[1]
As of September 30, 2019, includes $484,345 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $346,999 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.