XML 21 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Equity/Capital - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Dividends in Excess of Cumulative Earnings
Total Shareholders' Equity/Partners' Capital
Noncontrolling Interests
Redeemable Noncontrolling Interests
CBL & Associates Limited Partnership
CBL & Associates Limited Partnership
Preferred Units
CBL & Associates Limited Partnership
Common Units
CBL & Associates Limited Partnership
General Partner
CBL & Associates Limited Partnership
Limited Partners
CBL & Associates Limited Partnership
Total Shareholders' Equity/Partners' Capital
CBL & Associates Limited Partnership
Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Common Units
Beginning balance of redeemable noncontrolling partnership interests at Dec. 31, 2017               $ 8,835               $ 8,835
Redeemable Noncontrolling Interests                                
Net income (loss)               (94)               (94)
Distributions declared - common units $ (34,531)       $ (34,531) $ (34,531)     $ (40,617)     $ (402) $ (40,215) $ (40,617)   (1,143)
Adjustment for noncontrolling interests (1,399)     $ (11,737)   (11,737) $ 10,338 1,399                
Adjustment to record redeemable interests at redemption value 2,531     2,203   2,203 328 (2,530) 2,531     26 2,505 2,531   (2,530)
Distributions to noncontrolling interests (7,804)           (7,804) (1,143) (1,718)           $ (1,718)  
Allocation of partners' capital                 (1,401)     (48) (1,353) (1,401)   1,399
Ending balance of redeemable noncontrolling partnership interests at Mar. 31, 2018               6,467               6,467
Beginning balance at Dec. 31, 2017 1,236,478 $ 25 $ 1,711 1,974,537 (836,269) 1,140,004 96,474                  
Beginning balance of units (shares) at Dec. 31, 2017                   25,050,000 199,297,000          
Beginning balance partners capital at Dec. 31, 2017                 1,236,768 $ 565,212   6,735 655,120 1,227,067 9,701  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) (567)       903 903 (1,470)   (567) 11,223   (122) (11,769) (668) 101  
Dividends declared - common stock (34,531)       (34,531) (34,531)     (40,617)     (402) (40,215) (40,617)   (1,143)
Dividends declared - preferred stock (11,223)       (11,223) (11,223)     (11,223) $ (11,223)       (11,223)    
Issuances of shares of common stock and restricted common stock 741   7 734   741                    
Conversion of Operating Partnership common units into shares of common stock     9 3,050   3,059 (3,059)                  
Cancellation of restricted common stock (233)     (233)   (233)     (233)       (233) (233)    
Performance stock units $ 419     419   419     419     4 415 419    
Issuances of common units (shares) 700,534                   701,000          
Issuances of common units                 741       741 741    
Amortization of deferred compensation $ 1,196     1,196   1,196     1,196     12 1,184 1,196    
Cancellation of restricted common stock/units (shares) (47,867)                   (48,000)          
Allocation of partners' capital                 (1,401)     (48) (1,353) (1,401)   1,399
Adjustment for noncontrolling interests $ (1,399)     (11,737)   (11,737) 10,338 1,399                
Adjustment to record redeemable noncontrolling interests at redemption value 2,531     2,203   2,203 328 (2,530) 2,531     26 2,505 2,531   (2,530)
Distributions to noncontrolling interests (7,804)           (7,804) (1,143) (1,718)           (1,718)  
Ending balance at Mar. 31, 2018 1,255,988 25 1,727 1,970,169 (810,740) 1,161,181 94,807                  
Ending balance of units (shares) at Mar. 31, 2018                   25,050,000 199,950,000          
Ending balance partners capital at Mar. 31, 2018                 1,256,276 $ 565,212   6,927 676,053 1,248,192 8,084  
Beginning balance of redeemable noncontrolling partnership interests at Dec. 31, 2018 3,575             3,575 3,575             3,575
Redeemable Noncontrolling Interests                                
Net income (loss)               (453)               (453)
Distributions declared - common units (13,010)       (13,010) (13,010)     (16,048)     (151) (15,897) (16,048)   (1,143)
Adjustment for noncontrolling interests (1,038)     (2,356)   (2,356) 1,318 1,038                
Distributions to noncontrolling interests (4,450)           (4,450) (1,143) (1,412)           (1,412)  
Allocation of partners' capital                 (1,038)     (34) (1,004) (1,038)   1,038
Ending balance of redeemable noncontrolling partnership interests at Mar. 31, 2019 3,017             3,017 3,017             3,017
Beginning balance at Dec. 31, 2018 1,032,165 25 1,727 1,968,280 (1,005,895) 964,137 68,028                  
Beginning balance of units (shares) at Dec. 31, 2018                   25,050,000 199,415,000          
Beginning balance partners capital at Dec. 31, 2018                 1,032,458 $ 565,212   4,628 450,507 1,020,347 12,111  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) (46,356)       (38,976) (38,976) (7,380)   (46,356) 11,223   (590) (56,914) (46,281) (75)  
Dividends declared - common stock (13,010)       (13,010) (13,010)     (16,048)     (151) (15,897) (16,048)   (1,143)
Dividends declared - preferred stock (11,223)       (11,223) (11,223)     (11,223) $ (11,223)       (11,223)    
Issuances of shares of common stock and restricted common stock 717   9 708   717                    
Cancellation of restricted common stock (134)   (1) (133)   (134)     (133)       (133) (133)    
Performance stock units $ 313     313   313     312     3 309 312    
Issuances of common units (shares) 863,174                   863,000          
Issuances of common units                 717       717 717    
Amortization of deferred compensation $ 1,033     1,033   1,033     1,033     11 1,022 1,033    
Cancellation of restricted common stock/units (shares) (57,656)                   (58,000)          
Allocation of partners' capital                 (1,038)     (34) (1,004) (1,038)   $ 1,038
Adjustment for noncontrolling interests $ (1,038)     (2,356)   (2,356) 1,318 1,038                
Contributions from noncontrolling interests 455           455   455           455  
Distributions to noncontrolling interests (4,450)           (4,450) $ (1,143) (1,412)           (1,412)  
Ending balance at Mar. 31, 2019 $ 958,472 $ 25 $ 1,735 $ 1,967,845 $ (1,069,104) $ 900,501 $ 57,971                  
Ending balance of units (shares) at Mar. 31, 2019                   25,050,000 200,220,000          
Ending balance partners capital at Mar. 31, 2019                 $ 958,765 $ 565,212   $ 3,867 $ 378,607 $ 947,686 $ 11,079