XML 120 R104.htm IDEA: XBRL DOCUMENT v3.19.1
Combined Guarantor Subsidiaries - Combined Balance Sheets - Summary (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Real estate assets:        
Land [1] $ 783,055 $ 793,944    
Buildings and improvements [1] 6,248,286 6,414,886    
Real estate assets [1] 7,031,341 7,208,830    
Accumulated depreciation [1] (2,478,821) (2,493,082)    
Real estate investment property, net, before developments in progress [1] 4,552,520 4,715,748    
Developments in progress [1] 56,273 38,807    
Net investment in real estate assets [1] 4,622,964 4,785,526    
Cash and cash equivalents 21,055 25,138 [1] $ 23,346  
Receivables:        
Tenant, net of allowance for doubtful accounts of $2,337 in 2018 [1] 71,358 77,788    
Other, net of allowance for doubtful accounts of $838 in 2018 [1] 9,855 7,511    
Mortgage and other notes receivable [1] 7,406 7,672    
Intangible lease assets and other assets [1] 151,953 153,665    
Total assets [1] 5,161,948 5,340,853    
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY        
Mortgage notes payable, net 3,898,550 4,043,180    
Accounts payable and accrued liabilities 277,256 218,217    
Total liabilities [1] 4,200,459 4,305,113    
Commitments and contingencies (Note 7 and Note 11)    
Total liabilities, redeemable noncontrolling interests and equity 5,161,948 5,340,853    
Guarantor Subsidiaries        
Real estate assets:        
Land 221,773 232,813    
Buildings and improvements 2,218,595 2,361,707    
Real estate assets 2,440,368 2,594,520    
Accumulated depreciation (880,724) (921,562)    
Real estate investment property, net, before developments in progress 1,559,644 1,672,958    
Developments in progress 8,083 6,582    
Net investment in real estate assets 1,567,727 1,679,540    
Cash and cash equivalents 8,057 5,880 5,085  
Receivables:        
Tenant, net of allowance for doubtful accounts of $2,337 in 2018 28,302 30,553    
Other, net of allowance for doubtful accounts of $838 in 2018 1,063 1,007    
Mortgage and other notes receivable 76,729 76,747    
Intangible lease assets and other assets 42,218 48,133    
Total assets 1,724,096 1,841,860    
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY        
Mortgage notes payable, net 256,078 377,996    
Accounts payable and accrued liabilities 34,416 59,241    
Total liabilities 290,494 437,237    
Commitments and contingencies (Note 7 and Note 11)    
Owners' equity 1,433,602 1,404,623 $ 1,509,846 $ 1,486,164
Total liabilities, redeemable noncontrolling interests and equity $ 1,724,096 $ 1,841,860    
[1] As of March 31, 2019, includes $609,856 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $406,466 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.