XML 95 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNCONSOLIDATED AFFILIATES AND COST METHOD INVESTMENT (Summarized Financial Information) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Equity Method Investment, Summarized Financial Information, Balance Sheet [Abstract]      
Investment in real estate assets $ 2,089,262 $ 2,137,666  
Accumulated depreciation (618,922) (564,612)  
Investment in real estate, net 1,470,340 1,573,054  
Developments in progress 36,765 9,210  
Net investment in real estate assets 1,507,105 1,582,264  
Other assets 201,114 223,347  
Total assets 1,708,219 1,805,611  
Mortgage and other indebtedness, net 1,248,817 1,266,046  
Other liabilities 41,291 46,160  
Total liabilities 1,290,108 1,312,206  
The Company 216,292 228,313  
Other investors 201,819 265,092  
Total owners' equity 418,111 493,405  
Total liabilities and owners’ equity 1,708,219 1,805,611  
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]      
Total revenues 236,607 250,361 $ 253,399
Depreciation and amortization (80,102) (83,640) (79,870)
Other operating expenses (71,293) (76,328) (75,875)
Income from operations 85,212 90,393 97,654
Interest and other income 1,671 1,352 1,337
Interest expense (51,843) (55,227) (75,485)
Gain on extinguishment of debt 0 62,901 0
Gain on sales of real estate assets 555 160,977 2,551
Net income 35,595 260,396 26,057
Schedule of Equity Method Investments [Line Items]      
Equity in earnings of unconsolidated affiliates 22,939 117,533 18,200
CBL & Associates Properties, Inc.      
Schedule of Equity Method Investments [Line Items]      
Equity in earnings of unconsolidated affiliates $ 22,939 $ 117,533 $ 18,200