XML 71 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unconsolidated Affiliates and Noncontrolling Interests (Unconsolidated Affiliates) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Mar. 31, 2016
ASSETS            
Investment in real estate assets $ 2,093,950   $ 2,093,950   $ 2,137,666  
Accumulated depreciation (607,685)   (607,685)   (564,612)  
Real estate investment net, before development in process 1,486,265   1,486,265   1,573,054  
Developments in progress 29,209   29,209   9,210  
Net investment in real estate assets 1,515,474   1,515,474   1,582,264  
Other assets 204,686   204,686   223,347  
Total assets 1,720,160   1,720,160   1,805,611  
LIABILITIES            
Mortgage and other indebtedness, net 1,251,994   1,251,994   1,266,046  
Other liabilities 46,538   46,538   46,160  
Total liabilities 1,298,532   1,298,532   1,312,206  
OWNERS' EQUITY            
The Company 216,107   216,107   228,313  
Other investors 205,521   205,521   265,092  
Total owners' equity 421,628   421,628   493,405  
Total liabilities and owners' equity 1,720,160   1,720,160   $ 1,805,611  
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]            
Total revenues 57,395 $ 59,104 175,250 $ 186,162    
Depreciation and amortization (20,151) (20,227) (60,276) (63,085)    
Interest income 356 295 1,186 963    
Interest expense (12,907) (14,281) (38,891) (41,951)    
Operating expenses (17,431) (18,216) (52,818) (56,621)    
Gain on extinguishment of debt 0 (393) 0 62,901    
Income from continuing operations before gain on sales of real estate assets 7,262 6,282 24,451 88,369    
Gain on sales of real estate assets 606 16,854 529 158,190    
Net income 7,868 23,136 24,980 246,559    
Parent Company            
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]            
Net income $ 4,706 $ 10,478 $ 16,404 $ 107,217    
Ambassador Infrastructure, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 65.00%   65.00%      
Ambassador Town Center JV, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 65.00%   65.00%      
CBL/T-C, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
CBL-TRS Joint Venture, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
El Paso Outlet Outparcels, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
Fremaux Town Center JV, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 65.00%   65.00%      
G&I VIII CBL Triangle LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 10.00%   10.00%      
Governor’s Square IB            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
Governor’s Square Company            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 47.50%   47.50%      
JG Gulf Coast Town Center LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
Kentucky Oaks Mall Company            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
Mall of South Carolina L.P.            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
Mall of South Carolina Outparcel L.P.            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
Port Orange I, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
Shoppes at Eagle Point, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
Shoppes at Eagle Point, LLC | Parent Company            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property           50.00%
West Melbourne I, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%      
York Town Center, LP            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property 50.00%   50.00%