XML 66 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mortgage and Other Indebtedness (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
loan
extension_option
credit_line
Apr. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Feb. 28, 2017
USD ($)
Jan. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
loan
extension_option
credit_line
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
loan
extension_option
credit_line
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 4.71%         4.71%   4.71%   4.82%
Long-term debt, percentage bearing fixed interest, amount $ 3,184,580,000         $ 3,184,580,000   $ 3,184,580,000   $ 3,594,379,000
Mortgage and other indebtedness amount carrying value 1,081,266,000         1,081,266,000   1,081,266,000   888,770,000
Total fixed-rate and variable-rate debt 4,265,846,000         4,265,846,000   4,265,846,000   4,483,149,000
Unamortized deferred financing costs (16,406,000)         (16,406,000)   (16,406,000)   (17,855,000)
Total mortgage and other indebtedness, net $ 4,249,440,000         4,249,440,000   $ 4,249,440,000   $ 4,465,294,000
Debt instrument, option extension term (in years)               1 year    
Principal Balance Repaid               $ 221,361,000    
Gain (loss) on extinguishment of debt           $ 20,420,000 $ 0 $ 24,475,000 $ 6,000  
Minimum                    
Debt Instrument [Line Items]                    
Notice required to redeem debt, term               30 days    
Maximum                    
Debt Instrument [Line Items]                    
Notice required to redeem debt, term               60 days    
Fixed Rate Interest                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 5.44%         5.44%   5.44%   5.48%
Variable Rate Interest Member                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 2.55%         2.55%   2.55%   2.15%
Senior Unsecured Notes | Fixed Rate Interest                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 5.25%         5.25%   5.25%    
Senior Notes Due 2024                    
Debt Instrument [Line Items]                    
Long-term debt, percentage bearing fixed interest, amount $ 299,943,000         $ 299,943,000   $ 299,943,000   $ 299,939,000
Unamortized debt discount 57,000         57,000   57,000   $ 61,000
Debt instrument, face amount $ 300,000,000         $ 300,000,000   $ 300,000,000    
Senior Notes Due 2024 | Fixed Rate Interest                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 4.60%         4.60%   4.60%   4.60%
Senior Notes Due 2026                    
Debt Instrument [Line Items]                    
Long-term debt, percentage bearing fixed interest, amount $ 394,474,000         $ 394,474,000   $ 394,474,000   $ 394,260,000
Unamortized debt discount 5,526,000         5,526,000   5,526,000   $ 5,740,000
Debt instrument, face amount $ 400,000,000         $ 400,000,000   $ 400,000,000    
Senior Notes Due 2026 | Minimum                    
Debt Instrument [Line Items]                    
Secured debt to total assets (as a percent) 40.00%         40.00%   40.00%    
Senior Notes Due 2026 | Fixed Rate Interest                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 5.95%         5.95%   5.95%   5.95%
Unsecured Debt                    
Debt Instrument [Line Items]                    
Number of unsecured term loans | loan 3         3   3    
Non-recourse loans on operating properties                    
Debt Instrument [Line Items]                    
Long-term debt, percentage bearing fixed interest, amount $ 2,043,402,000         $ 2,043,402,000   $ 2,043,402,000   $ 2,453,628,000
Mortgage and other indebtedness amount carrying value $ 10,899,000         $ 10,899,000   10,899,000   $ 19,055,000
Debt instrument, default minimum               $ 50,000,000    
Non-recourse loans on operating properties | Fixed Rate Interest                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 5.51%         5.51%   5.51%   5.55%
Non-recourse loans on operating properties | Variable Rate Interest Member                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 3.03%         3.03%   3.03%   3.13%
Senior Notes Due 2023                    
Debt Instrument [Line Items]                    
Long-term debt, percentage bearing fixed interest, amount $ 446,761,000         $ 446,761,000   $ 446,761,000   $ 446,552,000
Unamortized debt discount 3,239,000         3,239,000   3,239,000   $ 3,448,000
Debt instrument, face amount $ 450,000,000         $ 450,000,000   $ 450,000,000    
Senior Notes Due 2023 | Fixed Rate Interest                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 5.25%         5.25%   5.25%   5.25%
Recourse term loans on operating properties                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness amount carrying value $ 89,298,000         $ 89,298,000   $ 89,298,000   $ 24,428,000
Debt instrument, default minimum               $ 150,000,000    
Recourse term loans on operating properties | Variable Rate Interest Member                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 3.68%         3.68%   3.68%   3.29%
Construction loan                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness amount carrying value $ 0         $ 0   $ 0   $ 39,263,000
Construction loan | Variable Rate Interest Member                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 0.00%         0.00%   0.00%   3.12%
Unsecured lines of credit                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness amount carrying value $ 181,069,000         $ 181,069,000   $ 181,069,000   $ 6,024,000
Unsecured lines of credit | Variable Rate Interest Member                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 2.25%         2.25%   2.25%   1.82%
Unsecured term loans                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness amount carrying value $ 800,000,000         $ 800,000,000   $ 800,000,000   $ 800,000,000
Unsecured term loans | Variable Rate Interest Member                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 2.49%         2.49%   2.49%   2.04%
Senior Notes Due 2023 and 2024 | Minimum                    
Debt Instrument [Line Items]                    
Secured debt to total assets (as a percent) 40.00%         40.00%   40.00%    
Senior Notes Due 2023 and 2024 | Maximum                    
Debt Instrument [Line Items]                    
Secured debt to total assets (as a percent) 45.00%         45.00%   45.00%    
Senior Notes Due 2023 and 2024 | Fixed Rate Interest | Minimum                    
Debt Instrument [Line Items]                    
Debt instrument, increase in variable interest rate 0.25%         0.25%   0.25%    
Senior Notes Due 2023 and 2024 | Fixed Rate Interest | Maximum                    
Debt Instrument [Line Items]                    
Debt instrument, increase in variable interest rate 1.00%         1.00%   1.00%    
Wells Fargo Bank                    
Debt Instrument [Line Items]                    
Letter of credit, outstanding $ 150,000         $ 150,000   $ 150,000    
Debt Covenant Requirement | Senior Unsecured Notes                    
Debt Instrument [Line Items]                    
Secured debt to total assets (as a percent) 45.00%         45.00%   45.00%    
Total debt to total asset value (as a percent) 60.00%         60.00%   60.00%    
Total Unencumbered Assets to Unsecured Debt (as a percent) 150.00%         150.00%   150.00%    
Consolidated income available for debt service to annual debt service charge 150.00%         150.00%   150.00%    
Debt Covenant Requirement | Unsecured Credit Facility and Term Loan                    
Debt Instrument [Line Items]                    
Total debt to total asset value (as a percent) 60.00%         60.00%   60.00%    
Total Unencumbered Assets to Unsecured Debt (as a percent) 160.00%         160.00%   160.00%    
Unencumbered NOI to unsecured interest expense (as a percent) 175.00%         175.00%   175.00%    
EBITDA to fixed charges (debt service) (as a percent) 150.00%         150.00%   150.00%    
Debt Covenant Ratios Actual | Senior Unsecured Notes                    
Debt Instrument [Line Items]                    
Secured debt to total assets (as a percent) 27.00%         27.00%   27.00%    
Total debt to total asset value (as a percent) 52.00%         52.00%   52.00%    
Total Unencumbered Assets to Unsecured Debt (as a percent) 213.00%         213.00%   213.00%    
Consolidated income available for debt service to annual debt service charge 310.00%         310.00%   310.00%    
Debt Covenant Ratios Actual | Unsecured Credit Facility and Term Loan                    
Debt Instrument [Line Items]                    
Total debt to total asset value (as a percent) 50.00%         50.00%   50.00%    
Total Unencumbered Assets to Unsecured Debt (as a percent) 230.00%         230.00%   230.00%    
Unencumbered NOI to unsecured interest expense (as a percent) 350.00%         350.00%   350.00%    
EBITDA to fixed charges (debt service) (as a percent) 240.00%         240.00%   240.00%    
Treasury Rate | Senior Notes Due 2024                    
Debt Instrument [Line Items]                    
Derivative, basis spread on variable rate 0.35%         0.35%   0.35%    
Treasury Rate | Senior Notes Due 2026                    
Debt Instrument [Line Items]                    
Derivative, basis spread on variable rate 0.50%         0.50%   0.50%    
Treasury Rate | Senior Notes Due 2023                    
Debt Instrument [Line Items]                    
Derivative, basis spread on variable rate 0.40%         0.40%   0.40%    
Unsecured lines of credit                    
Debt Instrument [Line Items]                    
Number of unsecured term loans | credit_line 3         3   3    
Mortgage and other indebtedness amount carrying value $ 181,069,000         $ 181,069,000   $ 181,069,000    
Loan agreement, basis spread on variable rate (as a percentage)               1.20%    
Annual facility Fee (percent)               0.25%    
Total Capacity 1,100,000,000         1,100,000,000   $ 1,100,000,000    
Unsecured lines of credit | Minimum                    
Debt Instrument [Line Items]                    
Loan agreement, basis spread on variable rate (as a percentage)               0.875%    
Annual facility Fee (percent)               0.125%    
Unsecured lines of credit | Maximum                    
Debt Instrument [Line Items]                    
Loan agreement, basis spread on variable rate (as a percentage)               1.55%    
Annual facility Fee (percent)               0.30%    
Wells Fargo - Facility A                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness amount carrying value 0         0   $ 0    
Total Capacity 500,000,000         500,000,000   500,000,000    
Unsecured Line of Credit, First Tennessee                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness amount carrying value 15,384,000         15,384,000   15,384,000    
Total Capacity 100,000,000         100,000,000   100,000,000    
Wells Fargo - Facility B                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness amount carrying value 165,685,000         165,685,000   165,685,000    
Total Capacity $ 500,000,000         $ 500,000,000   $ 500,000,000    
Wells Fargo Bank                    
Debt Instrument [Line Items]                    
Number of unsecured term loans | credit_line 2         2   2    
Total Capacity $ 500,000,000         $ 500,000,000   $ 500,000,000    
Wells Fargo Bank | Letter of Credit                    
Debt Instrument [Line Items]                    
Total Capacity 30,000,000         30,000,000   30,000,000    
First Tennessee Bank                    
Debt Instrument [Line Items]                    
Total Capacity 20,000,000         20,000,000   20,000,000    
Unsecured Term Loan 2                    
Debt Instrument [Line Items]                    
Debt instrument, face amount $ 350,000,000         $ 350,000,000   $ 350,000,000    
Loan agreement, basis spread on variable rate (as a percentage)               1.35%    
Number of extension options available | extension_option 2         2   2    
Debt instrument, option extension term (in years)               1 year    
Interest Rate at Repayment Date 2.40%         2.40%   2.40%    
Line of credit facility, current borrowing capacity $ 33,539,000         $ 33,539,000   $ 33,539,000    
Unsecured term loans                    
Debt Instrument [Line Items]                    
Debt instrument, face amount $ 400,000,000         $ 400,000,000   $ 400,000,000    
Loan agreement, basis spread on variable rate (as a percentage)               1.50%    
Interest Rate at Repayment Date 2.55%         2.55%   2.55%    
Unsecured Term Loan 3                    
Debt Instrument [Line Items]                    
Weighted Average Interest Rate (percent) 2.60%         2.60%   2.60%    
Debt instrument, face amount $ 50,000,000         $ 50,000,000   $ 50,000,000    
Loan agreement, basis spread on variable rate (as a percentage)               1.55%    
Wells Fargo Bank                    
Debt Instrument [Line Items]                    
Line of credit, extension fee (percent)               0.15%    
Wells Fargo Bank | Unsecured Line of Credit, First Tennessee                    
Debt Instrument [Line Items]                    
Line of credit, extension fee (percent)               0.20%    
Midland Mall | Mortgages                    
Debt Instrument [Line Items]                    
Interest Rate at Repayment Date         6.10%          
Balance of Non-recourse Debt         $ 31,953,000          
Gain (loss) on extinguishment of debt         $ 3,760,000          
The Plaza at Fayette Mall                    
Debt Instrument [Line Items]                    
Interest Rate at Repayment Date         5.67%          
Principal Balance Repaid         $ 37,146,000          
The Shoppes at St Clair                    
Debt Instrument [Line Items]                    
Interest Rate at Repayment Date         5.67%          
Principal Balance Repaid         $ 18,827,000          
Hamilton Corner                    
Debt Instrument [Line Items]                    
Interest Rate at Repayment Date       5.67%            
Principal Balance Repaid       $ 14,227,000            
Layton Hills Mall                    
Debt Instrument [Line Items]                    
Interest Rate at Repayment Date     5.66%              
Principal Balance Repaid     $ 89,526,000              
Outlet Shoppes at Oklahoma City                    
Debt Instrument [Line Items]                    
Interest Rate at Repayment Date   5.73%                
Principal Balance Repaid   $ 53,386,000                
Gain (loss) on extinguishment of debt   $ (8,500,000)                
Outlet Shoppes at Oklahoma City - Phase II                    
Debt Instrument [Line Items]                    
Interest Rate at Repayment Date   3.53%                
Principal Balance Repaid   $ 5,545,000                
Outlet Shoppes at Oklahoma City - Phase III                    
Debt Instrument [Line Items]                    
Interest Rate at Repayment Date   3.53%                
Principal Balance Repaid   $ 2,704,000                
Chesterfield Mall | Mortgages                    
Debt Instrument [Line Items]                    
Interest Rate at Repayment Date 5.74%         5.74%   5.74%    
Balance of Non-recourse Debt $ 140,000,000         $ 140,000,000   $ 140,000,000    
Gain (loss) on extinguishment of debt 29,215,000                  
Midland Mall and Chesterfield Mall                    
Debt Instrument [Line Items]                    
Balance of Non-recourse Debt 171,953,000         171,953,000   171,953,000    
Gain (loss) on extinguishment of debt               32,975,000    
Wausau Center | Mortgages                    
Debt Instrument [Line Items]                    
Total mortgage and other indebtedness, net 17,689,000         17,689,000   17,689,000    
Balance of Non-recourse Debt $ 17,689,000         $ 17,689,000   $ 17,689,000    
Outlet Shoppes at Atlanta - Ridgewalk | Mortgages                    
Debt Instrument [Line Items]                    
Balance of Non-recourse Debt     $ 2,466,000