XML 63 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unconsolidated Affiliates and Noncontrolling Interests (Unconsolidated Affiliates) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2017
USD ($)
entity
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Schedule of Equity Method Investments [Line Items]      
Number of entities - equity method of accounting | entity 17    
ASSETS      
Investment in real estate assets $ 2,142,570   $ 2,137,666
Accumulated depreciation (580,084)   (564,612)
Real estate investment net, before development in process 1,562,486   1,573,054
Developments in progress 11,182   9,210
Net investment in real estate assets 1,573,668   1,582,264
Other assets 212,682   223,347
Total assets 1,786,350   1,805,611
LIABILITIES      
Mortgage and other indebtedness, net 1,260,645   1,266,046
Other liabilities 41,864   46,160
Total liabilities 1,302,509   1,312,206
OWNERS' EQUITY      
The Company 224,340   228,313
Other investors 259,501   265,092
Total owners' equity 483,841   493,405
Total liabilities and owners' equity 1,786,350   $ 1,805,611
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]      
Total revenues 59,699 $ 64,204  
Depreciation and amortization (20,629) (20,610)  
Interest income 400 336  
Interest expense (12,838) (13,489)  
Operating expenses (18,748) (20,072)  
Income from continuing operations before gain on sales of real estate assets 7,884 10,369  
Gain on sales of real estate assets (71) 80,959  
Net income $ 7,813 91,328  
Ambassador Infrastructure, LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 65.00%    
Ambassador Town Center JV, LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 65.00%    
CBL/T-C, LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
CBL-TRS Joint Venture, LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
El Paso Outlet Outparcels, LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
Fremaux Town Center JV, LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 65.00%    
G&I VIII CBL Triangle LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 10.00%    
Governor’s Square IB      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
Governor’s Square Company      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 47.50%    
JG Gulf Coast Town Center LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
Kentucky Oaks Mall Company      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
Mall of South Carolina L.P.      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
Mall of South Carolina Outparcel L.P.      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
Port Orange I, LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
River Ridge Mall JV, LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 25.00%    
West Melbourne I, LLC      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
York Town Center, LP      
Schedule of Equity Method Investments [Line Items]      
Percentage of equity interest in real estate property 50.00%    
Parent Company      
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]      
Net income $ 5,373 $ 32,390