XML 64 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgage and Other Indebtedness (Details)
9 Months Ended
Sep. 30, 2016
USD ($)
loan
extension_option
credit_line
Dec. 31, 2015
USD ($)
loan
derivative_instrument
Dec. 31, 2014
USD ($)
Oct. 31, 2014
Dec. 31, 2013
USD ($)
Nov. 30, 2013
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 4.49% 4.54%        
Long-term debt, percentage bearing fixed interest, amount $ 3,251,443,000 $ 3,485,308,000        
Mortgage and other indebtedness amount carrying value 1,294,531,000 1,241,379,000        
Total fixed-rate and variable-rate debt 4,545,974,000 4,726,687,000        
Unamortized deferred financing costs (14,705,000) (16,059,000)        
Total mortgage and other indebtedness $ 4,531,269,000 $ 4,710,628,000        
Wells Fargo Bank            
Debt Instrument [Line Items]            
Line of credit, extension fee (percent) 0.15%          
Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 5.50% 5.53%        
Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 1.93% 1.76%        
Interest Rate Swap            
Debt Instrument [Line Items]            
Number of unsecured term loans | loan   4        
Derivative, Number of Instruments Held | derivative_instrument   4        
Derivative, Notional Amount   $ 101,151,000        
Unsecured lines of credit            
Debt Instrument [Line Items]            
Number of unsecured term loans | credit_line 3          
Mortgage and other indebtedness amount carrying value $ 438,956,000          
Loan agreement, basis spread on variable rate (as a percentage) 1.20%          
Annual facility Fee (percent) 0.25%          
Total Capacity $ 1,100,000,000          
Unsecured lines of credit | Minimum            
Debt Instrument [Line Items]            
Loan agreement, basis spread on variable rate (as a percentage) 0.875%          
Annual facility Fee (percent) 0.125%          
Unsecured lines of credit | Maximum            
Debt Instrument [Line Items]            
Loan agreement, basis spread on variable rate (as a percentage) 1.55%          
Annual facility Fee (percent) 0.30%          
Wells Fargo - Facility A            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value $ 0          
Total Capacity 500,000,000          
First Tennessee            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value 38,200,000          
Total Capacity $ 100,000,000          
First Tennessee | Wells Fargo Bank            
Debt Instrument [Line Items]            
Line of credit, extension fee (percent) 0.20%          
Wells Fargo - Facility B            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value $ 400,756,000          
Total Capacity 500,000,000          
Wells Fargo Bank            
Debt Instrument [Line Items]            
Total Capacity 30,000,000          
Letter of credit, outstanding 4,866,000          
First Tennessee Bank            
Debt Instrument [Line Items]            
Total Capacity 20,000,000          
Unsecured Term Loan 2            
Debt Instrument [Line Items]            
Debt instrument, face amount $ 350,000,000          
Loan agreement, basis spread on variable rate (as a percentage) 1.35%          
Number of extension options available | extension_option 2          
Debt instrument, option extension term (in years) 1 year          
Interest Rate at Repayment Date 1.88%          
Unsecured term loans            
Debt Instrument [Line Items]            
Debt instrument, face amount $ 400,000,000          
Loan agreement, basis spread on variable rate (as a percentage) 1.50%          
Interest Rate at Repayment Date 2.02%          
Unsecured Term Loan 3            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 2.07%          
Debt instrument, face amount $ 50,000,000          
Loan agreement, basis spread on variable rate (as a percentage) 1.55%          
Senior Unsecured Notes            
Debt Instrument [Line Items]            
Debt instrument, face amount         $ 450,000,000  
Notice required to redeem debt, term 30 days          
Debt instrument, redemption price, percentage 100.00%          
Senior Unsecured Notes | Minimum            
Debt Instrument [Line Items]            
Secured debt to total assets (as a percent) 40.00%          
Senior Unsecured Notes | Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)         5.25% 5.25%
Senior Unsecured Notes | Fixed Rate Interest | Minimum            
Debt Instrument [Line Items]            
Debt instrument, increase in variable interest rate 0.25%          
Senior Unsecured Notes | Fixed Rate Interest | Maximum            
Debt Instrument [Line Items]            
Debt instrument, increase in variable interest rate 1.00%          
Senior Notes Due 2024            
Debt Instrument [Line Items]            
Long-term debt, percentage bearing fixed interest, amount $ 299,938,000 $ 299,933,000        
Debt instrument, redemption price, percentage 100.00%          
Senior Notes Due 2024 | Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 4.60% 4.60% 4.60% 4.60%    
Senior Notes Due 2024 | Treasury Rate            
Debt Instrument [Line Items]            
Derivative, basis spread on variable rate 0.35%          
Senior Notes Due 2024 | Senior Notes Due 2024            
Debt Instrument [Line Items]            
Unamortized debt discount $ 62,000 $ 67,000        
Unsecured Debt            
Debt Instrument [Line Items]            
Number of unsecured term loans | loan 3          
Unsecured Debt | Senior Notes Due 2024            
Debt Instrument [Line Items]            
Debt instrument, face amount     $ 300,000,000      
Non-recourse loans on operating properties            
Debt Instrument [Line Items]            
Long-term debt, percentage bearing fixed interest, amount $ 2,505,055,000 2,736,538,000        
Mortgage and other indebtedness amount carrying value 19,155,000 $ 16,840,000        
Debt instrument, debt default threshold, minimum loan amount $ 50,000,000          
Non-recourse loans on operating properties | Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 5.66% 5.68%        
Non-recourse loans on operating properties | Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 2.96% 2.49%        
Senior Notes Due 2023            
Debt Instrument [Line Items]            
Long-term debt, percentage bearing fixed interest, amount $ 446,450,000 $ 446,151,000        
Debt instrument, redemption price, percentage 100.00%          
Senior Notes Due 2023 | Minimum            
Debt Instrument [Line Items]            
Secured debt to total assets (as a percent) 40.00%          
Senior Notes Due 2023 | Maximum            
Debt Instrument [Line Items]            
Secured debt to total assets (as a percent) 45.00%          
Senior Notes Due 2023 | Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 5.25% 5.25%        
Senior Notes Due 2023 | Fixed Rate Operating Loans            
Debt Instrument [Line Items]            
Unamortized debt discount $ 3,550,000 $ 3,849,000        
Senior Notes Due 2023 | Treasury Rate            
Debt Instrument [Line Items]            
Derivative, basis spread on variable rate 0.40%          
Other            
Debt Instrument [Line Items]            
Long-term debt, percentage bearing fixed interest, amount $ 0 $ 2,686,000        
Other | Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 0.00% 3.50%        
Recourse term loans on operating properties            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value $ 25,847,000 $ 25,635,000        
Debt instrument, debt default threshold, minimum loan amount $ 150,000,000          
Recourse term loans on operating properties | Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 3.12% 2.97%        
Construction loan | Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 3.03% 0.00%        
Unsecured lines of credit            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value $ 438,956,000 $ 398,904,000        
Unsecured lines of credit | Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 1.72% 1.54%        
Unsecured term loans            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value $ 800,000,000 $ 800,000,000        
Unsecured term loans | Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent) 1.96% 1.82%        
Wells Fargo Bank            
Debt Instrument [Line Items]            
Letter of credit, outstanding $ 350,000          
Debt Covenant Requirement | Senior Unsecured Notes            
Debt Instrument [Line Items]            
Secured debt to total assets (as a percent) 45.00%          
Total debt to total asset value (as a percent) 60.00%          
Total Unencumbered Assets to Unsecured Debt (as a percent) 150.00%          
Consolidated income available for debt service to annual debt service charge (as a percent) 150.00%          
Debt Covenant Requirement | Unsecured Credit Facility and Term Loan            
Debt Instrument [Line Items]            
Total debt to total asset value (as a percent) 60.00%          
Total Unencumbered Assets to Unsecured Debt (as a percent) 160.00%          
Unencumbered NOI to unsecured interest expense (as a percent) 175.00%          
EBITDA to fixed charges (debt service) (as a percent) 150.00%          
Debt Covenant Ratios Actual | Senior Unsecured Notes            
Debt Instrument [Line Items]            
Secured debt to total assets (as a percent) 30.00%          
Total debt to total asset value (as a percent) 53.00%          
Total Unencumbered Assets to Unsecured Debt (as a percent) 218.00%          
Consolidated income available for debt service to annual debt service charge (as a percent) 330.00%          
Debt Covenant Ratios Actual | Unsecured Credit Facility and Term Loan            
Debt Instrument [Line Items]            
Total debt to total asset value (as a percent) 49.00%          
Total Unencumbered Assets to Unsecured Debt (as a percent) 240.00%          
Unencumbered NOI to unsecured interest expense (as a percent) 457.00%          
EBITDA to fixed charges (debt service) (as a percent) 250.00%          
CBL & Associates Properties, Inc. | Construction loan            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value $ 10,573,000 $ 0