XML 61 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unconsolidated Affiliates, Redeemable Interests, Noncontrolling Interests and Cost Method Investments (Unconsolidated Affiliates) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
extension_option
entity
Jul. 31, 2016
USD ($)
Feb. 29, 2016
USD ($)
Jan. 31, 2016
Sep. 30, 2016
USD ($)
extension_option
entity
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
extension_option
entity
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Mar. 31, 2016
Schedule of Equity Method Investments [Line Items]                    
Number of entities - equity method of accounting | entity 17       17   17      
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
ASSETS                    
Investment in real estate assets $ 2,137,092       $ 2,137,092   $ 2,137,092   $ 2,357,902  
Accumulated depreciation (550,103)       (550,103)   (550,103)   (677,448)  
Real estate investment net, before development in process 1,586,989       1,586,989   1,586,989   1,680,454  
Held for sale 25,392       25,392   25,392   0  
Developments in progress 28,995       28,995   28,995   59,592  
Net investment in real estate assets 1,641,376       1,641,376   1,641,376   1,740,046  
Other assets 229,516       229,516   229,516   168,540  
Total assets 1,870,892       1,870,892   1,870,892   1,908,586  
LIABILITIES                    
Mortgage and other indebtedness 1,278,160       1,278,160   1,278,160   1,546,272  
Other liabilities 60,687       60,687   60,687   51,357  
Total liabilities 1,338,847       1,338,847   1,338,847   1,597,629  
OWNERS' EQUITY                    
The Company 241,892       241,892   241,892   184,868  
Other investors 290,153       290,153   290,153   126,089  
Total owners' equity 532,045       532,045   532,045   310,957  
Total liabilities and owners' equity 1,870,892       1,870,892   1,870,892   1,908,586  
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Total revenues         59,104 $ 62,098 186,162 $ 187,681    
Depreciation and amortization         (20,227) (20,313) (63,085) (59,435)    
Interest income         295 331 963 998    
Interest expense         (14,281) (18,616) (41,951) (55,999)    
Operating expenses         (18,216) (18,918) (56,621) (55,692)    
Loss on extinguishment of debt         (393) 0 62,901 0    
Income from continuing operations before gain on sales of real estate assets         6,282 4,582 88,369 17,553    
Gain on sales of real estate assets         16,854 710 158,190 2,144    
Net income         23,136 5,292 246,559 19,697    
Long-term debt $ 4,531,269       $ 4,531,269   $ 4,531,269   4,710,628  
Interest Rate Swap                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Derivative, Notional Amount                 101,151  
Ambassador Infrastructure, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 65.00%       65.00%   65.00%      
Ambassador Town Center JV, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 65.00%       65.00%   65.00%      
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             $ 47,660      
Ambassador Town Center JV, LLC | LIBOR                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Stated Interest Rate (as a percentage) 3.22%       3.22%   3.22%      
Ambassador Town Center JV, LLC | Interest Rate Swap                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Derivative, Notional Amount $ 47,660       $ 47,660   $ 47,660      
Derivative, amount after amortization 38,866       38,866   38,866      
Ambassador Town Center JV, LLC | Construction Loans                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Long-term debt $ 41,900       $ 41,900   $ 41,900      
CBL/T-C, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
CBL-TRS Joint Venture, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
El Paso Outlet Outparcels, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
Fremaux Town Center JV, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 65.00%       65.00%   65.00%      
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             $ 73,000      
Fremaux Town Center JV, LLC | LIBOR                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Stated Interest Rate (as a percentage) 3.699%       3.699%   3.699%      
Fremaux Town Center JV, LLC | Interest Rate Swap                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Derivative, Notional Amount $ 73,000       $ 73,000   $ 73,000      
Derivative, amount after amortization 52,130       52,130   52,130      
Fremaux Town Center JV, LLC | Construction Loans                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Long-term debt $ 71,125       $ 71,125   $ 71,125      
G&I VIII CBL Triangle LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 10.00%       10.00%   10.00%      
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Debt instrument, option extension term (in years)             1 year      
Number of extension options available | extension_option 2       2   2      
Governor’s Square IB                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
Governor’s Square Company                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 47.50%       47.50%   47.50%      
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Interest Rate at Repayment Date 8.23%       8.23%   8.23%      
Principal Balance Repaid $ 14,089                  
JG Gulf Coast Town Center LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
Kentucky Oaks Mall Company                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00% 50.00%     50.00%   50.00%      
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Interest Rate at Repayment Date   5.27%                
Principal Balance Repaid   $ 19,912                
Mall of South Carolina L.P.                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
Mall of South Carolina Outparcel L.P.                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
Port Orange I, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
River Ridge Mall JV, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 25.00%       25.00%   25.00%      
West Melbourne I, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
York Town Center, LP                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property 50.00%       50.00%   50.00%      
Port Orange                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             $ 58,628      
Port Orange | LIBOR                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Stated Interest Rate (as a percentage) 2.00%       2.00%   2.00%      
Hammock Landing Phase I                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             $ 43,347   $ 39,475  
Hammock Landing Phase I | LIBOR                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Stated Interest Rate (as a percentage) 2.00%       2.00%   2.00%      
Hammock Landing Phase II                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             $ 16,757      
Hammock Landing Phase II | LIBOR                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Stated Interest Rate (as a percentage) 2.00%       2.00%   2.00%      
Triangle Town Center, Triangle Town Commons and Triangle Town Place                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             $ 171,092      
Triangle Town Center, Triangle Town Commons and Triangle Town Place | LIBOR                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Stated Interest Rate (as a percentage) 4.00%       4.00%   4.00%   5.74%  
Port Orange and Hammock Landing - Phase I and II                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Percentage Guaranteed by the Operating Partnership     20.00% 25.00%            
Debt instrument, option extension term (in years)             1 year      
High Pointe Commons - Phase I                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Interest Rate at Repayment Date 5.74%       5.74%   5.74%      
Principal Balance Repaid $ 12,401                  
High Pointe Commons - PetCo                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Interest Rate at Repayment Date 3.20%       3.20%   3.20%      
Principal Balance Repaid $ 19                  
High Pointe Commons - Phase II                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Interest Rate at Repayment Date 6.10%       6.10%   6.10%      
Principal Balance Repaid $ 4,968                  
The Company/Partners' Capital                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Total revenues         $ 27,427 32,660 $ 87,527 98,453    
Depreciation and amortization         (10,756) (10,734) (29,090) (31,354)    
Interest income         207 255 719 767    
Interest expense         (6,109) (9,601) (19,787) (28,873)    
Operating expenses         (8,112) (9,638) (25,295) (28,511)    
Loss on extinguishment of debt         (197) 0 (197) 0    
Income from continuing operations before gain on sales of real estate assets         2,460 2,942 13,877 10,482    
Gain on sales of real estate assets         8,018 566 93,340 1,730    
Net income         $ 10,478 $ 3,508 107,217 $ 12,212    
The Company/Partners' Capital | Governor’s Square Company                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Principal Balance Repaid $ 6,692                  
The Company/Partners' Capital | Kentucky Oaks Mall Company                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Principal Balance Repaid   $ 9,956                
Corporate Joint Venture | G&I VIII CBL Triangle LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property     90.00%              
ASSETS                    
Land     $ 14,421              
Buildings and improvements     132,230              
Tenant improvements     1,206              
Above-market leases     11,599              
In-place leases     22,538              
Below-market leases     (7,994)              
Net assets acquired     174,000              
Total assets     $ 181,994              
Corporate Joint Venture | River Ridge Mall JV, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property                   75.00%
Corporate Joint Venture | Triangle Town Center, Triangle Town Commons and Triangle Town Place                    
Schedule of Equity Method Investments [Line Items]                    
Percentage of equity interest in real estate property     50.00%              
CBL & Associates Properties, Inc. | Ambassador Town Center JV, LLC                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             30,979      
CBL & Associates Properties, Inc. | Fremaux Town Center JV, LLC                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             47,450      
CBL & Associates Properties, Inc. | Port Orange                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             29,314      
CBL & Associates Properties, Inc. | Hammock Landing Phase I                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             21,674      
CBL & Associates Properties, Inc. | Hammock Landing Phase II                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             8,379      
CBL & Associates Properties, Inc. | Triangle Town Center, Triangle Town Commons and Triangle Town Place                    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                    
Amount Financed or Extended             $ 17,109