XML 25 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Equity/Capital (Unaudited) - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interests
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Dividends in Excess of Cumulative Earnings
Dividends in Excess of Cumulative Earnings
Preferred Units
Total Shareholders' Equity
Noncontrolling Interests
CBL & Associates Limited Partnership
CBL & Associates Limited Partnership
Preferred Units
CBL & Associates Limited Partnership
Common Units
CBL & Associates Limited Partnership
General Partner
CBL & Associates Limited Partnership
Limited Partners
CBL & Associates Limited Partnership
Accumulated Other Comprehensive Income
CBL & Associates Limited Partnership
Total Shareholders' Equity
CBL & Associates Limited Partnership
Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Common Units
CBL & Associates Limited Partnership
Redeemable Noncontrolling Interests
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2014   $ 37,559                                 $ 6,455 $ 31,104 $ 37,559
Redeemable Noncontrolling Interests                                          
Net income   1,111                                 782 329 1,111
Other comprehensive income (loss) $ (15,576) (382)       $ (12,804)     $ (12,804) $ (2,772) $ (15,576)         $ (15,576) $ (15,576)     (382) (382)
Dividends declared - common stock/units (45,180)           $ (45,180)   (45,180)   (53,341)     $ (533) $ (52,808)   (53,341)     (1,126) (1,126)
Distributions to noncontrolling interests (9,276) (1,640)               (9,276) (1,115)             $ (1,115) (514)   (514)
Allocation of partners' capital                     (764)     (37) (727)   (764)     674 674
Adjustment for noncontrolling interests (674) 674     $ (1,398)       (1,398) 724                      
Adjustment to record redeemable noncontrolling interests at redemption value (147) 146     (47)       (47) (100) (146)     (2) (144)   (146)   (566) 712 146
Ending Balance, redeemable noncontrolling partnership interests at Mar. 31, 2015   37,468                                 6,157 31,311 37,468
Beginning Balance at Dec. 31, 2014 1,549,928   $ 25 $ 1,703 1,958,198 13,411 (566,785)   1,406,552 143,376                      
Beginning balance, units at Dec. 31, 2014                       25,050,000 199,532,000                
Beginning balance at Dec. 31, 2014                     1,550,441 $ 565,212   9,789 953,349 13,183 1,541,533 8,908      
Redeemable Noncontrolling Interests                                          
Net income 52,094           46,164   46,164 5,930 52,094 11,223   419 40,365   52,007 87      
Other comprehensive income (loss) (15,576) (382)       (12,804)     (12,804) (2,772) (15,576)         (15,576) (15,576)     (382) (382)
Performance stock units 156       156       156   156     2 154   156        
Redemption of redeemable noncontrolling preferred joint venture interest (286)                 (286)                      
Dividends/Distributions declared - common stock/units (45,180)           (45,180)   (45,180)   (53,341)     (533) (52,808)   (53,341)     (1,126) (1,126)
Dividends/Distributions declared - preferred stock/units $ (11,223)             $ (11,223) (11,223)   (11,223) $ (11,223)         (11,223)        
Issuances of common units (in units) 269,929                       270,000                
Issuances of common units                     541       541   541        
Issuance of common stock and restricted common stock $ 541     2 539       541                        
Redemption of common units, units                         (15,000)                
Redemptions of common units                     (285)       (285)   (285)        
Cancellation of restricted common stock, units (37,217)                       (37,000)                
Cancellation of restricted common stock $ (725)       (725)       (725)   (725)       (725)   (725)        
Amortization of deferred compensation 1,847       1,847       1,847   1,847     19 1,828   1,847        
Contributions from noncontrolling interests (37)                 (37) (37)             (37)      
Distributions to noncontrolling interests (9,276) (1,640)               (9,276) (1,115)             (1,115) (514)   (514)
Allocation of partners' capital                     (764)     (37) (727)   (764)     674 674
Adjustment for noncontrolling interests (674) 674     (1,398)       (1,398) 724                      
Adjustment to record redeemable noncontrolling interests at redemption value (147) 146     (47)       (47) (100) (146)     (2) (144)   (146)   (566) 712 146
Ending Balance at Mar. 31, 2015 1,521,442   25 1,705 1,958,570 607 (577,024)   1,383,883 137,559                      
Ending balance, units at Mar. 31, 2015                       25,050,000 199,750,000                
Ending balance at Mar. 31, 2015                     1,521,867 $ 565,212   9,657 941,548 (2,393) 1,514,024 7,843      
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2015   25,330                 19,744               5,586 19,744 25,330
Redeemable Noncontrolling Interests                                          
Net income   (3,225)                                 (3,489) 264 (3,225)
Other comprehensive income (loss) 431 3       371     371 60 431         431 431     3 3
Dividends declared - common stock/units (45,261)           (45,261)   (45,261)   (53,428)     (533) (52,895)   (53,428)     (1,143) (1,143)
Distributions to noncontrolling interests (9,528) (2,134)               (9,528) (1,361)             (1,361) (991)   (991)
Allocation of partners' capital                     (90)     (31) (496)   (90)     288 288
Adjustment for noncontrolling interests (287) 288     (1,490)       (3,796) 3,509                      
Adjustment to record redeemable noncontrolling interests at redemption value (592) 592     (592)       (592)   (592)     (6) (586)   (592)   592   592
Ending Balance, redeemable noncontrolling partnership interests at Mar. 31, 2016   20,854                 19,156               1,698 19,156 20,854
Beginning Balance at Dec. 31, 2015 1,399,599   25 1,705 1,970,333 1,935 (689,028)   1,284,970 114,629                      
Beginning balance, units at Dec. 31, 2015                       25,050,000 199,748,000                
Beginning balance at Dec. 31, 2015                     1,400,038 $ 565,212   8,435 822,383 (868) 1,395,162 4,876      
Redeemable Noncontrolling Interests                                          
Net income 45,117           40,074   40,074 5,043 45,117 11,223   344 33,188   44,755 362      
Other comprehensive income (loss) 431 3       371     371 60 431         431 431     3 3
Performance stock units 258       258       258   258     3 255   258        
Dividends/Distributions declared - common stock/units (45,261)           (45,261)   (45,261)   (53,428)     (533) (52,895)   (53,428)     (1,143) (1,143)
Dividends/Distributions declared - preferred stock/units $ (11,223)           (11,223)   (11,223)   (11,223) $ (11,223)         (11,223)        
Issuances of common units (in units) 323,353                       323,000                
Issuances of common units                     342       342   342        
Issuance of common stock and restricted common stock $ 342     3 339       342                        
Cancellation of restricted common stock, units (23,066)                       (23,000)                
Cancellation of restricted common stock $ (214)       (214)       (214)   (214)       (214)   (214)        
Amortization of deferred compensation 1,254       1,254       1,254   1,254     12 1,242   1,254        
Distributions to noncontrolling interests (9,528) (2,134)               (9,528) (1,361)             (1,361) (991)   (991)
Allocation of partners' capital                     (90)     (31) (496)   (90)     $ 288 288
Adjustment for noncontrolling interests (287) 288     (1,490)       (3,796) 3,509                      
Adjustment to record redeemable noncontrolling interests at redemption value (592) $ 592     (592)       (592)   (592)     (6) (586)   (592)   $ 592   $ 592
Ending Balance at Mar. 31, 2016 $ 1,379,896   $ 25 $ 1,708 $ 1,969,888 $ 0 $ (705,438)   $ 1,266,183 $ 113,713                      
Ending balance, units at Mar. 31, 2016                       25,050,000 200,048,000                
Ending balance at Mar. 31, 2016                     $ 1,380,532 $ 565,212   $ 8,224 $ 803,219 $ 0 $ 1,376,655 $ 3,877