XML 63 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Unconsolidated Affiliates, Redeemable Interests, Noncontrolling Interests and Cost Method Investments (Unconsolidated Affiliates) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 29, 2016
Jan. 31, 2016
Mar. 31, 2016
USD ($)
extension_option
entity
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Schedule of Equity Method Investments [Line Items]          
Number of entities - equity method of accounting | entity     20    
ASSETS          
Investment in real estate assets     $ 2,355,978   $ 2,357,902
Accumulated depreciation     (595,145)   (677,448)
Real estate investment net, before development in process     1,760,833   1,680,454
Held for sale     68,064   0
Developments in progress     15,458   59,592
Net investment in real estate assets     1,844,355   1,740,046
Other assets     199,405   168,540
Total assets     2,043,760   1,908,586
LIABILITIES          
Mortgage and other indebtedness     1,560,802   1,546,272
Other liabilities     54,059   51,357
Total liabilities     1,614,861   1,597,629
OWNERS' EQUITY          
The Company     224,762   184,868
Other investors     204,137   126,089
Total owners' equity     428,899   310,957
Total liabilities and owners' equity     2,043,760   1,908,586
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Total revenues     64,204 $ 62,472  
Depreciation and amortization     (20,610) (19,481)  
Interest income     336 332  
Interest expense     (13,489) (18,794)  
Operating expenses     (20,072) (19,306)  
Gain on sales of real estate assets     80,959 815  
Net income     91,328 6,038  
Mortgage and other indebtedness amount carrying value     1,232,515   1,241,379
The Company/Partners' Capital          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Total revenues     30,264 32,835  
Depreciation and amortization     (9,178) (10,317)  
Interest income     256 255  
Interest expense     (6,585) (9,685)  
Operating expenses     (8,762) (9,828)  
Gain on sales of real estate assets     26,395 563  
Net income     32,390 $ 3,823  
Non-recourse loans on operating properties          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Mortgage and other indebtedness amount carrying value     $ 19,355   $ 16,840
Ambassador Infrastructure, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     65.00%    
Ambassador Town Center JV, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     65.00%    
CBL/T-C, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
CBL-TRS Joint Venture, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
CBL-TRS Joint Venture II, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
El Paso Outlet Outparcels, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
Fremaux Town Center JV, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     65.00%    
G&I VIII CBL Triangle LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     10.00%    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Debt instrument, option extension term (in years)     1 year    
Amount Financed or Extended     $ 171,092    
Number of extension options available | extension_option     2    
G&I VIII CBL Triangle LLC | LIBOR          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Stated Interest Rate (as a percentage)     4.00%   5.74%
Governor’s Square IB          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
Governor’s Square Company          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     47.50%    
High Pointe Commons, LP          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
High Pointe Commons II-HAP, LP          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
JG Gulf Coast Town Center LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
JG Gulf Coast Town Center LLC | Non-recourse loans on operating properties          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Mortgage and other indebtedness amount carrying value     $ 190,800    
JG Gulf Coast Town Center LLC | Non-recourse loans on operating properties | CBL & Associates Properties, Inc.          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Mortgage and other indebtedness amount carrying value     $ 95,400    
Kentucky Oaks Mall Company          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
Mall of South Carolina L.P.          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
Mall of South Carolina Outparcel L.P.          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
Port Orange I, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
River Ridge Mall JV, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     25.00%    
West Melbourne I, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
York Town Center, LP          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property     50.00%    
Port Orange          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Amount Financed or Extended     $ 58,628    
Port Orange | LIBOR          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Stated Interest Rate (as a percentage)     2.00%    
Hammock Landing Phase I          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Amount Financed or Extended     $ 43,347   $ 39,475
Hammock Landing Phase I | LIBOR          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Stated Interest Rate (as a percentage)     2.00%    
Hammock Landing Phase II          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Amount Financed or Extended     $ 16,757    
Hammock Landing Phase II | LIBOR          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Stated Interest Rate (as a percentage)     2.00%    
Port Orange and Hammock Landing - Phase I and II          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Percentage Guaranteed by the Operating Partnership 20.00% 25.00%      
Debt instrument, option extension term (in years)     1 year