XML 57 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Equity/Capital (Unaudited) - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interests
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Dividends in Excess of Cumulative Earnings
Total Shareholders' Equity/Partners' Capital
Noncontrolling Interests
CBL & Associates Limited Partnership
CBL & Associates Limited Partnership
Preferred Units
CBL & Associates Limited Partnership
Common Units
CBL & Associates Limited Partnership
General Partner
CBL & Associates Limited Partnership
Limited Partners
CBL & Associates Limited Partnership
Accumulated Other Comprehensive Income
CBL & Associates Limited Partnership
Total Shareholders' Equity/Partners' Capital
CBL & Associates Limited Partnership
Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Common Units
CBL & Associates Limited Partnership
Redeemable Noncontrolling Interests
Common Stock
CBL & Associates Limited Partnership
Common Stock
CBL & Associates Limited Partnership
Common Units
Common Stock
CBL & Associates Limited Partnership
Limited Partners
Common Stock
CBL & Associates Limited Partnership
Total Shareholders' Equity/Partners' Capital
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2013   $ 34,639                               $ 5,883 $ 28,756 $ 34,639        
Redeemable Noncontrolling Interests                                                
Net income   3,323                               2,324 999 3,323        
Other comprehensive income (loss) $ 7,551 60       $ 6,480   $ 6,480 $ 1,071 $ 7,551         $ 7,551 $ 7,551     60 60        
Dividends declared - common stock/units (125,144)           $ (125,144) (125,144)   (148,186)     $ (1,479) $ (146,707)   (148,186)     (3,411) (3,411)        
Distributions to noncontrolling interests (26,997) (7,083)             (26,997) (3,955)             $ (3,955) (3,672)   (3,672)        
Allocation of partners' capital                   (2,215)     (107) (2,108)   (2,215)     2,193 2,193        
Adjustment for noncontrolling interests (2,193) 2,193     $ (6,865)     (6,865) 4,672                              
Adjustment to record redeemable noncontrolling interests at redemption value (1,711) 1,711     (1,696)     (1,696) (15) (1,711)     (18) (1,693)   (1,711)   1,585 126 1,711        
Ending Balance, redeemable noncontrolling partnership interests at Sep. 30, 2014   34,843                               6,120 28,723 34,843        
Beginning Balance at Dec. 31, 2013 1,559,934   $ 25 $ 1,700 1,967,644 6,325 (570,781) 1,404,913 155,021                              
Beginning balance, units at Dec. 31, 2013                     25,050,000 199,593,000                        
Beginning balance at Dec. 31, 2013                   1,560,355 $ 565,212   9,866 961,175 4,923 1,541,176 19,179              
Redeemable Noncontrolling Interests                                                
Net income 161,858           142,594 142,594 19,264 161,858 33,669   1,301 125,472   160,442 1,416              
Other comprehensive income (loss) 7,551 60       6,480   6,480 1,071 7,551         7,551 7,551     60 60        
Dividends/Distributions declared - common stock/units (125,144)           (125,144) (125,144)   (148,186)     (1,479) (146,707)   (148,186)     (3,411) (3,411)        
Dividends/Distributions declared - preferred stock/units $ (33,669)           (33,669) (33,669)   (33,669) $ (33,669)         (33,669)                
Issuances of common units, units 243,648                                         244,000    
Issuances of common stock/units and restricted common stock $ 639     3 636     639                         $ 639   $ 639 $ 639
Redemption of common units, units                       (171,000)                        
Redemption of common units $ (4,609)               (4,609)                              
Redemptions of common units                   (4,609)       (4,609)   (4,609)                
Cancellation of restricted common stock, units (31,123)                     (31,000)                        
Cancellation of restricted common stock $ (369)       (369)     (369)   (369)       (369)   (369)                
Amortization of deferred compensation 2,837       2,837     2,837   2,837     29 2,808   2,837                
Contributions from noncontrolling interests 938               938 938             938              
Distributions to noncontrolling interests (26,997) (7,083)             (26,997) (3,955)             (3,955) (3,672)   (3,672)        
Allocation of partners' capital                   (2,215)     (107) (2,108)   (2,215)     2,193 2,193        
Adjustment for noncontrolling interests (2,193) 2,193     (6,865)     (6,865) 4,672                              
Adjustment to record redeemable noncontrolling interests at redemption value (1,711) 1,711     (1,696)     (1,696) (15) (1,711)     (18) (1,693)   (1,711)   1,585 126 1,711        
Ending Balance at Sep. 30, 2014 1,539,065   25 1,703 1,962,187 12,805 (587,000) 1,389,720 149,345                              
Ending balance, units at Sep. 30, 2014                     25,050,000 199,635,000                        
Ending balance at Sep. 30, 2014                   1,539,464 $ 565,212   9,592 934,608 12,474 1,521,886 17,578              
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2014   37,559               31,104               6,455 31,104 37,559        
Redeemable Noncontrolling Interests                                                
Net income   3,865                               3,023 842 3,865        
Other comprehensive income (loss) (14,565) (366)       (11,917)   (11,917) (2,648) (14,565)         (14,565) (14,565)     (366) (366)        
Dividends declared - common stock/units (135,542)           (135,542) (135,542)   (160,044)     (1,600) (158,444)   (160,044)     (3,429) (3,429)        
Distributions to noncontrolling interests (28,856) (5,486)             (28,856) (4,354)             (4,354) (2,057)   (2,057)        
Allocation of partners' capital                   (2,345)     (76) (2,269)   (2,345)     2,258 2,258        
Adjustment for noncontrolling interests (2,256) 2,258     (1,338)     (1,338) (918)                              
Adjustment to record redeemable noncontrolling interests at redemption value 9,516 (9,515)     8,339     8,339 1,177 9,516     97 9,419   9,516   (1,097) (8,418) (9,515)        
Ending Balance, redeemable noncontrolling partnership interests at Sep. 30, 2015   28,315               21,991               6,324 21,991 28,315        
Beginning Balance at Dec. 31, 2014 1,549,928   25 1,703 1,958,198 13,411 (566,785) 1,406,552 143,376                              
Beginning balance, units at Dec. 31, 2014                     25,050,000 199,532,000                        
Beginning balance at Dec. 31, 2014                   1,550,441 $ 565,212   9,789 953,349 13,183 1,541,533 8,908              
Redeemable Noncontrolling Interests                                                
Net income 142,103           125,628 125,628 16,475 142,103     1,097 105,803   140,569 1,534              
Other comprehensive income (loss) (14,565) (366)       (11,917)   (11,917) (2,648) (14,565)         (14,565) (14,565)     (366) (366)        
Dividends/Distributions declared - common stock/units (135,542)           (135,542) (135,542)   (160,044)     (1,600) (158,444)   (160,044)     (3,429) (3,429)        
Dividends/Distributions declared - preferred stock/units $ (33,669)           (33,669) (33,669)   (33,669) $ (33,669)         (33,669)                
Issuances of common units, units 275,359                                         273,000    
Issuances of common stock/units and restricted common stock $ 639     3 636     639                         $ 639   639 639
Redemption of common units, units                       (55,000)                        
Redemption of common units (286)               (286)                              
Redemptions of common units $ (286)                                           $ (286) $ (286)
Cancellation of restricted common stock, units (41,898)                                              
Cancellation of restricted common stock $ (741)     (1) (740)     (741)   (741)       (741)   (741)                
Performance stock units 468       468               5 463   468                
Amortization of deferred compensation 3,384       3,384     3,384   3,384     35 3,349   3,384                
Contributions from noncontrolling interests 607               607 607             607              
Distributions to noncontrolling interests (28,856) (5,486)             (28,856) (4,354)             (4,354) (2,057)   (2,057)        
Allocation of partners' capital                   (2,345)     (76) (2,269)   (2,345)     2,258 2,258        
Adjustment for noncontrolling interests (2,256) 2,258     (1,338)     (1,338) (918)                              
Adjustment to record redeemable noncontrolling interests at redemption value 9,516 $ (9,515)     8,339     8,339 1,177 9,516     97 9,419   9,516   $ (1,097) $ (8,418) $ (9,515)        
Ending Balance at Sep. 30, 2015 $ 1,490,730   $ 25 $ 1,705 $ 1,968,947 $ 1,494 $ (610,368) $ 1,361,803 $ 128,927                              
Ending balance, units at Sep. 30, 2015                     25,050,000 199,750,000                        
Ending balance at Sep. 30, 2015                   $ 1,491,154 $ 565,212   $ 9,347 $ 911,282 $ (1,382) $ 1,484,459 $ 6,695