XML 48 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
Unconsolidated Affiliates, Redeemable Interests, Noncontrolling Interests and Cost Method Investments (Unconsolidated Affiliates) (Details 1)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2015
Sep. 30, 2015
USD ($)
entity
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
entity
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Schedule of Equity Method Investments [Line Items]            
Number of entities - equity method of accounting | entity   19   19    
ASSETS            
Investment in real estate assets   $ 2,300,650   $ 2,300,650   $ 2,266,252
Accumulated depreciation   (660,584)   (660,584)   (619,558)
Real estate investment net, before development in process   1,640,066   1,640,066   1,646,694
Developments in progress   86,038   86,038   75,877
Net investment in real estate assets   1,726,104   1,726,104   1,722,571
Other assets   170,984   170,984   170,554
Total assets   1,897,088   1,897,088   1,893,125
LIABILITIES            
Mortgage and other indebtedness   1,533,361   1,533,361   1,512,826
Other liabilities   49,225   49,225   42,517
Total liabilities   1,582,586   1,582,586   1,555,343
OWNERS' EQUITY            
The Company   182,249   182,249   198,261
Other investors   132,253   132,253   139,521
Total owners' equity   314,502   314,502   337,782
Total liabilities and owners' equity   1,897,088   1,897,088   1,893,125
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]            
Total revenues   62,098 $ 61,781 187,681 $ 185,002  
Depreciation and amortization   (20,313) (19,776) (59,435) (57,793)  
Interest income   331 336 998 1,015  
Interest expense   (18,616) (18,861) (55,999) (56,165)  
Operating expenses   (18,918) (17,788) (55,692) (53,457)  
Gain on sales of real estate assets   710 1,119 2,144 1,119  
Net income   5,292 6,811 19,697 19,721  
The Company/Partners' Capital            
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]            
Total revenues   32,660 32,371 98,453 96,389  
Depreciation and amortization   (10,734) (10,537) (31,354) (30,654)  
Interest income   255 257 767 775  
Interest expense   (9,601) (9,719) (28,873) (28,872)  
Operating expenses   (9,638) (9,134) (28,511) (27,298)  
Gain on sales of real estate assets   566 698 1,730 698  
Net income   $ 3,508 $ 3,936 $ 12,212 $ 11,038  
Ambassador Infrastructure, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   65.00%   65.00%    
Ambassador Town Center JV, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   65.00%   65.00%    
CBL/T-C, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
CBL-TRS Joint Venture, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
CBL-TRS Joint Venture II, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
El Paso Outlet Outparcels, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
Fremaux Town Center JV, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   65.00%   65.00%    
Governor’s Square IB            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
Governor’s Square Company            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   47.50%   47.50%    
High Pointe Commons, LP            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
High Pointe Commons II-HAP, LP            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
JG Gulf Coast Town Center LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
Kentucky Oaks Mall Company            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
Mall of South Carolina L.P.            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
Mall of South Carolina Outparcel L.P.            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
Port Orange I, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
Triangle Town Member LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
West Melbourne I, LLC            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
York Town Center, LP            
Schedule of Equity Method Investments [Line Items]            
Percentage of equity interest in real estate property   50.00%   50.00%    
Secured Debt | Gulf Coast Town Center Debt Due July 2017 | LIBOR            
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]            
Loan agreement, basis spread on variable rate (as a percentage) 2.00%          
Non-recourse loans on operating properties | JG Gulf Coast Town Center LLC            
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]            
Mortgage and other indebtedness amount carrying value   $ 190,800   $ 190,800    
CBL & Associates Properties, Inc.            
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]            
Mortgage and other indebtedness amount carrying value   1,319,138   1,319,138   696,396
CBL & Associates Properties, Inc. | Non-recourse loans on operating properties            
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]            
Mortgage and other indebtedness amount carrying value   16,910   16,910   $ 17,121
CBL & Associates Properties, Inc. | Non-recourse loans on operating properties | JG Gulf Coast Town Center LLC            
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]            
Mortgage and other indebtedness amount carrying value   $ 95,400   $ 95,400