XML 38 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage and Other Indebtedness (Details) (USD $)
3 Months Ended 6 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Mar. 31, 2013
Jun. 30, 2013
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2013
Wells Fargo Bank [Member]
Sep. 30, 2013
Unsecured lines of credit [Member]
CreditLines
Mar. 31, 2013
Unsecured lines of credit [Member]
Sep. 30, 2013
Unsecured lines of credit [Member]
Wells Fargo Bank [Member]
CreditLines
Sep. 30, 2013
Wells Fargo Facility A [Member]
Extension_Options
Sep. 30, 2013
First Tennessee Bank [Member]
Sep. 30, 2013
Wells Fargo Facility B [Member]
Extension_Options
Sep. 30, 2013
Unsecured Term Loan 3 [Member]
Dec. 31, 2012
Secured Line of Credit 3 [Member]
First Tennessee Bank [Member]
Sep. 30, 2013
Unsecured Term Loan 1 [Member]
Sep. 30, 2013
Unsecured Term Loan 2 [Member]
Sep. 30, 2013
Debt to total asset value [Member]
Debt Covenant Requirement [Member]
Sep. 30, 2013
Debt to total asset value [Member]
Debt Covenant Ratios Actual [Member]
Sep. 30, 2013
Ratio of unencumbered asset value to unsecured indebtedness [Member]
Debt Covenant Requirement [Member]
Sep. 30, 2013
Ratio of unencumbered asset value to unsecured indebtedness [Member]
Debt Covenant Ratios Actual [Member]
Sep. 30, 2013
Ratio of unencumbered NOI to unsecured interest expense [Member]
Debt Covenant Requirement [Member]
Sep. 30, 2013
Ratio of unencumbered NOI to unsecured interest expense [Member]
Debt Covenant Ratios Actual [Member]
Sep. 30, 2013
Ratio of EBITDA to fixed charges (debt service) [Member]
Debt Covenant Requirement [Member]
Sep. 30, 2013
Ratio of EBITDA to fixed charges (debt service) [Member]
Debt Covenant Ratios Actual [Member]
Sep. 30, 2013
Fixed-Rate Debt [Member]
Dec. 31, 2012
Fixed-Rate Debt [Member]
Sep. 30, 2013
Fixed-Rate Debt [Member]
Non-recourse Loans on Operating Properties [Member]
Dec. 31, 2012
Fixed-Rate Debt [Member]
Non-recourse Loans on Operating Properties [Member]
Sep. 30, 2013
Fixed-Rate Debt [Member]
Financing method obligation [Member]
Dec. 31, 2012
Fixed-Rate Debt [Member]
Financing method obligation [Member]
Sep. 30, 2013
Variable-Rate Debt [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Sep. 30, 2013
Variable-Rate Debt [Member]
Non Recourse Term Loans On Operating Properties [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Non Recourse Term Loans On Operating Properties [Member]
Sep. 30, 2013
Variable-Rate Debt [Member]
Recourse Term Loans On Operating Properties [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Recourse Term Loans On Operating Properties [Member]
Sep. 30, 2013
Variable-Rate Debt [Member]
Construction Loans [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Construction Loans [Member]
Sep. 30, 2013
Variable-Rate Debt [Member]
Unsecured lines of credit [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Unsecured lines of credit [Member]
Sep. 30, 2013
Variable-Rate Debt [Member]
Secured line of credit [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Secured line of credit [Member]
Sep. 30, 2013
Variable-Rate Debt [Member]
Unsecured Term Loan [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Unsecured Term Loan [Member]
Sep. 30, 2013
Minimum [Member]
Unsecured lines of credit [Member]
Mar. 31, 2013
Minimum [Member]
Unsecured lines of credit [Member]
Sep. 30, 2013
Minimum [Member]
Unsecured lines of credit [Member]
Mar. 31, 2013
Maximum [Member]
Unsecured lines of credit [Member]
Sep. 30, 2013
Maximum [Member]
Unsecured lines of credit [Member]
Sep. 30, 2013
Interest Rate Swap [Member]
Loans
Debt Instrument [Line Items]                                                                                                  
Mortgage and other indebtedness     $ 4,867,717,000 $ 4,745,683,000                                                                                          
Mortgage and other indebtness amount carrying value                                               3,517,089,000 3,794,509,000 3,498,825,000 [1] 3,776,245,000 [1] 18,264,000 [2] 18,264,000 [2] 1,350,628,000 951,174,000 134,119,000 123,875,000 51,960,000 97,682,000 49,641,000 15,366,000 664,908,000 475,626,000 0 [3] 10,625,000 [3] 450,000,000 228,000,000            
Weighted Average Interest Rate (in hundredths)     4.54% [4] 4.79% [4]               1.68%     2.08%                 5.57% [4] 5.43% [4] 5.56% [1],[4] 5.42% [1],[4] 8.00% [2],[4] 8.00% [2],[4] 1.85% [4] 2.20% [4] 3.16% [4] 3.36% [4] 1.89% [4] 1.78% [4] 2.93% [4] 2.96% [4] 1.58% [4] 2.07% [4] 0.00% [3],[4] 2.46% [3],[4] 1.72% [4] 1.82% [4]            
Line of Credit Facility, Maximum Borrowing Capacity     1,300,000,000         600,000 600,000,000 100,000,000 600,000,000   105,000,000                                                                        
Line of Credit Facility, Amount Outstanding     664,908,000           509,525,000 [5] 31,000,000 124,383,000 [6]                                                                            
Debt Instrument, Maturity Date   May 31, 2015             Nov. 13, 2015 Feb. 05, 2016 Nov. 11, 2016                                                                            
Number of Extension Options Available                 1   1                                                                            
Debt Instrument, Number of Instruments           3   2                                                                                 4
Extinguishment of debt 77,099,000                         228,000,000                                                                      
Unsecured Long-term Debt, Noncurrent                       400,000,000     50,000,000                                                                    
Interest rate terms                       150     190                                                                    
Line of Credit Facility, Covenant Compliance                               < 60% 52.7% > 1.60x 2.43x > 1.75x 7.61x > 1.50x 2.15x                                                    
Fees on amount of unused availability of secured lines of credit, minimum (in hundredths)                                                                                       0.30% 0.25%   0.30%    
Line of Credit, Option Exercise, Fee Charged, Percent         0.20%                                                                                        
Line of credit, extended maturity date                 Nov. 11, 2016   Nov. 10, 2017                                                                            
Debt Instrument, Description of Variable Rate Basis           LIBOR plus LIBOR plus                                                                                    
Basis Spread On Variable Rate Debt     140                                                                                            
Debt Lower Range Of Basis Spread On Variable Rate                                                                                       100 155 100      
Debt Higher Range Of Basis Spread On Variable Rate                                                                                             210 175  
Line of Credit Facility, Commitment Fee Percentage                                                                                           0.15%   0.35%  
Letters of Credit Outstanding, Amount                 475,000   617,000                                                                            
Additional secured and unsecured lines of credit with commitment                 50,000,000                                                                                
Mortgage Loans Terms In Years                       5                                                                          
Covenants and Restrictions [Abstract]                                                                                                  
Minimum loan amount in default payment for recourse loan     50,000,000                                                                                            
Minimum loan amount in default payment for non-recourse loan     $ 150,000,000                                                                                            
[1] The Company has four interest rate swaps on notional amounts totaling $110,875 as of September 30, 2013 and $113,885 as of December 31, 2012 related to four variable-rate loans on operating properties to effectively fix the interest rate on the respective loans. Therefore, these amounts are reflected in fixed-rate debt at September 30, 2013 and December 31, 2012.
[2] This amount represents the noncontrolling partner's equity contribution related to Pearland Town Center that is accounted for as a financing due to certain terms of the CBL/T-C, LLC joint venture agreement.
[3] The Company converted its secured line of credit to unsecured in February 2013.
[4] Weighted-average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs.
[5] There was an additional $475 outstanding on this facility as of September 30, 2013 for letters of credit. Up to $50,000 of the capacity on this facility can be used for letters of credit.
[6] There was an additional $617 outstanding on this facility as of September 30, 2013 for letters of credit. Up to $50,000 of the capacity on this facility can be used for letters of credit.