XML 90 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage and Other Indebtedness (Details) (USD $)
3 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2013
Jun. 30, 2013
Jul. 31, 2013
Dec. 31, 2012
Jun. 30, 2013
Wells Fargo Bank [Member]
Jun. 30, 2013
Unsecured lines of credit [Member]
CreditLines
Mar. 31, 2013
Unsecured lines of credit [Member]
Jun. 30, 2013
Unsecured lines of credit [Member]
Wells Fargo Bank [Member]
CreditLines
Jun. 30, 2013
Wells Fargo Facility A [Member]
Jun. 30, 2013
Wells Fargo Facility B [Member]
Jun. 30, 2013
First Tennessee Bank [Member]
Dec. 31, 2012
Secured Line of Credit 3 [Member]
First Tennessee Bank [Member]
Jun. 30, 2013
Unsecured Term Loan 1 [Member]
Jun. 30, 2013
Unsecured Term Loan 2 [Member]
Jun. 30, 2013
Debt to total asset value [Member]
Debt Covenant Requirement [Member]
Jun. 30, 2013
Debt to total asset value [Member]
Debt Covenant Ratios Actual [Member]
Jun. 30, 2013
Ratio of unencumbered asset value to unsecured indebtedness [Member]
Debt Covenant Requirement [Member]
Jun. 30, 2013
Ratio of unencumbered asset value to unsecured indebtedness [Member]
Debt Covenant Ratios Actual [Member]
Jun. 30, 2013
Ratio of unencumbered NOI to unsecured interest expense [Member]
Debt Covenant Requirement [Member]
Jun. 30, 2013
Ratio of unencumbered NOI to unsecured interest expense [Member]
Debt Covenant Ratios Actual [Member]
Jun. 30, 2013
Ratio of EBITDA to fixed charges (debt service) [Member]
Debt Covenant Requirement [Member]
Jun. 30, 2013
Ratio of EBITDA to fixed charges (debt service) [Member]
Debt Covenant Ratios Actual [Member]
Jun. 30, 2013
Fixed-Rate Debt [Member]
Dec. 31, 2012
Fixed-Rate Debt [Member]
Jun. 30, 2013
Fixed-Rate Debt [Member]
Non-recourse Loans on Operating Properties [Member]
Dec. 31, 2012
Fixed-Rate Debt [Member]
Non-recourse Loans on Operating Properties [Member]
Jun. 30, 2013
Fixed-Rate Debt [Member]
Financing method obligation [Member]
Dec. 31, 2012
Fixed-Rate Debt [Member]
Financing method obligation [Member]
Jun. 30, 2013
Variable-Rate Debt [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Jun. 30, 2013
Variable-Rate Debt [Member]
Non Recourse Term Loans On Operating Properties [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Non Recourse Term Loans On Operating Properties [Member]
Jun. 30, 2013
Variable-Rate Debt [Member]
Recourse Term Loans On Operating Properties [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Recourse Term Loans On Operating Properties [Member]
Jun. 30, 2013
Variable-Rate Debt [Member]
Construction Loans [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Construction Loans [Member]
Jun. 30, 2013
Variable-Rate Debt [Member]
Unsecured lines of credit [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Unsecured lines of credit [Member]
Jun. 30, 2013
Variable-Rate Debt [Member]
Secured line of credit [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Secured line of credit [Member]
Jun. 30, 2013
Variable-Rate Debt [Member]
Unsecured Term Loan [Member]
Dec. 31, 2012
Variable-Rate Debt [Member]
Unsecured Term Loan [Member]
Jun. 30, 2013
Minimum [Member]
Unsecured lines of credit [Member]
Mar. 31, 2013
Minimum [Member]
Unsecured lines of credit [Member]
Jun. 30, 2013
Minimum [Member]
Unsecured lines of credit [Member]
Mar. 31, 2013
Maximum [Member]
Unsecured lines of credit [Member]
Jun. 30, 2013
Maximum [Member]
Unsecured lines of credit [Member]
Jun. 30, 2013
Interest Rate Swap [Member]
Debt Instrument [Line Items]                                                                                                
Mortgage and other indebtedness   $ 4,622,395,000   $ 4,745,683,000                                                                                        
Mortgage and other indebtness amount carrying value                                             3,534,693,000 3,794,509,000 3,516,429,000 [1] 3,776,245,000 [1] 18,264,000 [2] 18,264,000 [2] 1,087,702,000 951,174,000 134,525,000 123,875,000 78,820,000 97,682,000 40,963,000 15,366,000 783,394,000 475,626,000 0 [3] 10,625,000 [3] 50,000,000 228,000,000            
Weighted Average Interest Rate (in hundredths)   4.71% [4]   4.79% [4]                   2.09%                 5.57% [4] 5.43% [4] 5.56% [4] 5.42% [4] 8.00% [4] 8.00% [4] 1.90% [4] 2.20% [4] 3.00% [4] 3.36% [4] 2.33% [4] 1.78% [4] 2.94% [4] 2.96% [4] 1.60% [4] 2.07% [4] 0.00% [4] 2.46% [4] 2.09% [4] 1.82% [4]            
Line of Credit Facility, Maximum Borrowing Capacity   1,300,000,000           600,000 600,000,000 600,000,000 100,000,000 105,000,000                                                                        
Line of Credit Facility, Amount Outstanding   783,394,000             300,297,000 [5] 430,418,000 [6] 52,679,000                                                                          
Debt Instrument, Maturity Date   May 31, 2015             Nov. 13, 2015 Nov. 11, 2016 Feb. 05, 2016   Apr. 22, 2013                                                                      
Debt Instrument, Number of Instruments           3   2                                                                               4
Extinguishment of Debt, Amount 77,099,000                       228,000,000                                                                      
Unsecured Long-term Debt, Noncurrent                           50,000,000                                                                    
Interest Rate Terms                           LIBOR plus 1.90%                                                                    
Line of Credit Facility, Covenant Compliance                             < 60% 50.3% > 1.60x 3.65x > 1.75x 8.80x > 1.50x 2.09x                                                    
Fees on amount of unused availability of secured lines of credit, minimum (in hundredths)                                                                                     0.30% 0.25%   0.30%    
Line of Credit, Option Exercise, Fee Charged, Percent         0.20%                                                                                      
Line of credit, extended maturity date                 Nov. 11, 2016 Nov. 10, 2017                                                                            
Debt Instrument, Description of Variable Rate Basis           LIBOR plus LIBOR plus                                                                                  
Basis Spread On Variable Rate Debt   140 150                                                                                          
Debt Lower Range Of Basis Spread On Variable Rate                                                                                     100 155 100      
Debt Higher Range Of Basis Spread On Variable Rate                                                                                           210 175  
Line of Credit Facility, Commitment Fee Percentage                                                                                         0.15%   0.35%  
Letters of Credit Outstanding, Amount                 475,000 617,000                                                                            
Additional secured and unsecured lines of credit with commitment                 50,000,000                                                                              
Covenants and Restrictions [Abstract]                                                                                                
Minimum loan amount in default payment for recourse loan   50,000,000                                                                                            
Minimum loan amount in default payment for non-recourse loan   $ 150,000,000                                                                                            
[1] The Company has four interest rate swaps on notional amounts totaling $111,881 as of June 30, 2013 and $113,885 as of December 31, 2012 related to four variable-rate loans on operating properties to effectively fix the interest rate on the respective loans. Therefore, these amounts are reflected in fixed-rate debt at June 30, 2013 and December 31, 2012.
[2] This amount represents the noncontrolling partner's equity contributions related to Pearland Town Center that is accounted for as a financing due to certain terms of the CBL/T-C, LLC joint venture agreement.
[3] The Company converted its secured line of credit to unsecured in February 2013.
[4] Weighted-average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs.
[5] There was an additional $475 outstanding on this facility as of June 30, 2013 for letters of credit. Up to $50,000 of the capacity on this facility can be used for letters of credit.
[6] There was an additional $617 outstanding on this facility as of June 30, 2013 for letters of credit. Up to $50,000 of the capacity on this facility can be used for letters of credit.